| Revenue | DKK 704K | +27% |
| EBITDA | DKK 706K | +2130% |
| Net profit | DKK 544K | +7171% |
| Total assets | DKK 256K | -48% |
| Equity | DKK -47K | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 732 | 3.244 | 3.904 | 4.731 | 4.591 | 566 | 2.379 | -53 | 166 | -32 | -757 | 553 | 704 |
| Staff expenses | -605 | -662 | -590 | -644 | -767 | -1.011 | -661 | -72 | -14 | -1 | -7 | -0 | -588 | -2 |
| EBITDA | 144 | 70 | 2.654 | 3.260 | 3.963 | 3.580 | -95 | 2.307 | -67 | 165 | -39 | -757 | -35 | 706 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 61 | 2.645 | 3.251 | 3.954 | 3.571 | -104 | 2.307 | -67 | 165 | -39 | -757 | -35 | 706 |
| Net financials | 0 | -0 | -2 | -19 | -46 | -514 | -253 | 7 | 25 | -1 | -3 | -1 | -17 | -7 |
| Profit before tax | 135 | 61 | 2.643 | 3.232 | 3.908 | 3.057 | -356 | 2.314 | -42 | 165 | -42 | -758 | -52 | 699 |
| Tax | 34 | 16 | 662 | 772 | 876 | 789 | -0 | 487 | -0 | 37 | -0 | -122 | -59 | 155 |
| Net profit | 101 | 45 | 1.981 | 2.460 | 3.032 | 2.269 | -356 | 1.826 | -42 | 128 | -42 | -636 | 7 | 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 313 | 2.439 | 3.226 | 5.583 | 3.818 | 372 | 2.059 | 110 | 269 | 446 | 734 | 494 | 256 |
| Equity | 181 | 226 | 2.207 | 2.770 | 4.274 | 2.543 | -275 | 1.551 | 38 | 166 | 38 | -599 | -591 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 87 | 232 | 456 | 1.309 | 1.275 | 647 | 508 | 72 | 103 | 408 | 1.333 | 1.085 | 303 |
| Total debt | 100 | 87 | 232 | 456 | 1.309 | 1.275 | 647 | 508 | 72 | 103 | 408 | 1.333 | 1.085 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stolc Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Ali Stolc | Management | 0 companies |