| Revenue | DKK 842K | -3% |
| EBITDA | DKK 862K | +9% |
| Net profit | DKK 334K | +23% |
| Total assets | DKK 29,9M | +0% |
| Equity | DKK 9,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 8 | 0 | 1 | -16 | 137 | 676 | 464 | 901 | 747 | 694 | 871 | 842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -1 | -23 | 1 | -16 | 15.761 | 926 | -194 | 1.532 | 2.075 | 624 | 791 | 862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -1 | -23 | 1 | -16 | 15.761 | 926 | -194 | 1.532 | 2.075 | 624 | 791 | 862 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -379 | -689 | -653 | -439 | -287 | -330 | -442 | -431 |
| Profit before tax | -58 | -1 | -23 | 1 | -16 | 15.382 | 237 | -846 | 1.093 | 1.788 | 295 | 349 | 431 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3.364 | 52 | -188 | 238 | 394 | 66 | 77 | 96 |
| Net profit | -58 | -1 | -23 | 1 | -16 | 12.018 | 185 | -658 | 855 | 1.393 | 229 | 272 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 22 | 4 | 11 | 175 | 62.185 | 62.362 | 37.030 | 28.500 | 30.283 | 30.020 | 29.914 | 29.936 |
| Equity | 22 | 21 | -2 | -1 | 75 | 12.093 | 12.278 | 11.620 | 7.075 | 8.269 | 8.497 | 8.769 | 9.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36.684 | 35.532 | 20.828 | 16.847 | 16.530 | 16.228 | 16.002 | 15.715 |
| Short-term debt | -0 | 1 | 6 | 11 | 100 | 10.043 | 11.135 | 2.775 | 2.790 | 3.327 | 3.094 | 2.902 | 2.812 |
| Total debt | -0 | 1 | 6 | 11 | 100 | 46.727 | 46.667 | 23.603 | 19.637 | 19.858 | 19.322 | 18.904 | 18.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ML Management | Management | 2017 | — | — |
RN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET NØRGAARD ApS | Company | 50.0% | 50.0% | 2017 |
M GULSTAD ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ståhl | Chief Executive Officer | 0 companies |
| Morten Lanng Gulstad | Management | 0 companies |
| Rasmus Nørgaard Andersen | Management | 0 companies |