| Revenue | — | — |
| EBITDA | DKK 8M | +25% |
| Net profit | DKK -1,6M | -219% |
| Total assets | DKK 738K | -94% |
| Equity | DKK -1,3M | -576% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 697 | 66 | 824 | 3.568 | 3.193 | -5.102 | -8 | -429 | 6.458 | — |
| Staff expenses | -0 | -589 | -110 | -396 | -3.263 | -2.820 | -1.157 | -8 | -31 | -42 | -25 |
| EBITDA | -7 | 108 | -44 | 427 | 305 | 373 | -6.258 | 1 | -461 | 6.416 | 8.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 | -82 | -319 | -416 | -5.015 | -6.804 | -9.618 |
| EBIT | -7 | 108 | -44 | 427 | 223 | 291 | -6.577 | -415 | -5.475 | -388 | -1.586 |
| Net financials | 65 | 42 | 2.382 | -91 | -142 | 34 | 6.505 | 491 | 183 | 238 | -8 |
| Profit before tax | -42 | 150 | 2.355 | 336 | 81 | 325 | -72 | 76 | -5.293 | -151 | -1.594 |
| Tax | -0 | 39 | 9 | 78 | 83 | 76 | 47 | 44 | -0 | 348 | -0 |
| Net profit | -42 | 111 | 2.347 | 259 | -2 | 249 | -119 | 31 | -5.293 | -499 | -1.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 1.035 | 4.177 | 11.888 | 12.584 | 13.892 | 16.751 | 17.813 | 18.803 | 11.933 | 738 |
| Equity | 38 | 149 | 2.496 | 2.754 | 2.752 | 3.001 | 2.882 | 2.396 | -2.897 | 276 | -1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.756 | 5.677 | 6.110 | 11.071 | 5.587 | 0 |
| Short-term debt | 58 | 886 | 1.681 | 9.123 | 9.695 | 6.134 | 8.156 | 9.229 | 10.550 | 5.643 | 1.977 |
| Total debt | 58 | 886 | 1.681 | 9.123 | 9.695 | 10.890 | 13.833 | 15.339 | 21.621 | 11.229 | 1.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2019 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Leth | Management | 0 companies |
| Anders Petersen | Chief Executive Officer | 0 companies |
| Jesper Krogh Støttrup | Chief Executive Officer | 0 companies |
| Claes Wallich | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |