| Revenue | DKK 2,2M | +611% |
| EBITDA | DKK 113K | -25% |
| Net profit | DKK 36K | -84% |
| Total assets | DKK 627K | +9% |
| Equity | DKK 116K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 181 | 1.339 | 143 | -5 | -4 | -4 | -3 | -4 | 0 | 15 | 310 | 2.207 |
| Staff expenses | -0 | -0 | -0 | -197 | -0 | -0 | -0 | -65 | -0 | -0 | -0 | -0 | -160 | -1.939 |
| EBITDA | -11 | -4 | 181 | 1.142 | 143 | -5 | -4 | -69 | -3 | -4 | 0 | 15 | 150 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | 181 | 1.142 | 143 | -5 | -4 | -69 | -3 | -4 | 0 | 15 | 150 | 113 |
| Net financials | 3.467 | 256 | -4.239 | -6 | 50 | 23 | -106 | 265 | 1 | -424 | -8 | 0 | -1 | -52 |
| Profit before tax | 3.456 | 252 | -4.058 | 1.136 | 193 | 18 | -110 | 196 | -3 | -427 | -8 | 15 | 149 | 60 |
| Tax | 860 | -40 | -180 | 278 | 43 | 4 | -0 | -0 | -0 | -1 | 1 | -0 | -74 | 24 |
| Net profit | 2.596 | 292 | -3.878 | 858 | 151 | 14 | -110 | 196 | -3 | -427 | -9 | 15 | 223 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.732 | 6.121 | 811 | 962 | 853 | 781 | 630 | 785 | 641 | 157 | 77 | 92 | 574 | 627 |
| Equity | 2.676 | 3.767 | -111 | 698 | 799 | 762 | 599 | 741 | 623 | 140 | 74 | 89 | 251 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.196 | 2.334 | 922 | 264 | 54 | 19 | 32 | 44 | 18 | 18 | 3 | 3 | 323 | 511 |
| Total debt | 2.196 | 2.334 | 922 | 264 | 54 | 19 | 32 | 44 | 18 | 18 | 3 | 3 | 323 | 511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|