| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | +70% |
| Net profit | DKK -4K | +84% |
| Total assets | DKK 2,9M | -41% |
| Equity | DKK 2,7M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -12 | -5 | -12 | -9 | -10 | -10 | -11 | -10 | -13 | -20 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -12 | -5 | -12 | -9 | -10 | -10 | -11 | -10 | -13 | -20 | -43 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -12 | -5 | -12 | -9 | -10 | -10 | -11 | -10 | -13 | -20 | -43 | -13 |
| Net financials | -342 | 1.689 | 1.766 | -1.330 | 2.166 | 5.149 | 1.115 | 290 | -1.539 | 702 | 5.456 | 6.650 | 20 | 9 |
| Profit before tax | -354 | 1.681 | 1.759 | -1.333 | 2.154 | 5.140 | 1.105 | 280 | -1.550 | 691 | 5.443 | 6.631 | -23 | -4 |
| Tax | -3 | 4 | 3 | 1 | -2 | -5 | 16 | 1 | 9 | 0 | 66 | 6 | -0 | -0 |
| Net profit | -351 | 1.677 | 1.756 | -1.334 | 2.155 | 5.145 | 1.089 | 280 | -1.559 | 691 | 5.377 | 6.625 | -23 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.776 | 13.457 | 15.214 | 13.876 | 16.042 | 21.198 | 31.511 | 27.795 | 15.152 | 15.899 | 15.224 | 6.711 | 4.892 | 2.894 |
| Equity | — | 13.322 | 15.079 | 13.745 | 15.900 | 21.044 | 22.133 | 18.413 | 14.854 | 15.545 | 14.922 | 6.546 | 4.723 | 2.719 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 135 | 135 | 132 | 142 | 153 | 9.378 | 9.383 | 299 | 354 | 302 | 165 | 169 | 175 |
| Total debt | 15 | 135 | 135 | 132 | 142 | 153 | 9.378 | 9.383 | 299 | 354 | 302 | 165 | 169 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2011 | — | — |
LA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS A HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
NIELS KASTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kastrup | Management | 0 companies |
| Lars Andersen | Management | 0 companies |