| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +31% |
| Net profit | DKK 79K | -67% |
| Total assets | DKK 4,7M | -38% |
| Equity | DKK 3,3M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -643 | -612 | -629 | -10 | -7 | -13 | -6 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -622 | 586 | 602 | -10 | -7 | -13 | -6 | -8 | -7 | -8 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -622 | 586 | 602 | -10 | -7 | -13 | -6 | -8 | -7 | -8 | -14 | -9 |
| Net financials | 116 | -373 | -388 | -452 | 1.013 | -148 | 461 | 843 | 1.399 | 1.838 | 1.232 | 270 | 108 |
| Profit before tax | 106 | -249 | 198 | 150 | 1.003 | -22 | 448 | 837 | 1.390 | 1.831 | 1.224 | 256 | 98 |
| Tax | -112 | 100 | -102 | -102 | -98 | 67 | -62 | -51 | -11 | -2 | -25 | 16 | 20 |
| Net profit | 218 | -349 | 300 | 252 | 1.101 | -88 | 511 | 888 | 1.401 | 1.833 | 1.249 | 240 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.709 | 8.273 | 7.718 | 9.322 | 9.258 | 8.114 | 7.976 | 7.843 | 8.734 | 8.678 | 8.822 | 7.565 | 4.682 |
| Equity | 298 | 454 | 655 | 806 | 1.907 | 1.716 | 2.120 | 2.900 | 4.190 | 5.911 | 7.046 | 5.736 | 3.315 |
| Long-term debt | 8.073 | 6.906 | 5.865 | 6.764 | 4.742 | 6.112 | 4.450 | 3.490 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 913 | 1.198 | 1.752 | 2.609 | 287 | 1.406 | 1.453 | 4.543 | 2.767 | 1.776 | 1.829 | 1.367 |
| Total debt | 8.411 | 7.819 | 7.063 | 8.516 | 7.351 | 6.399 | 5.856 | 4.943 | 4.543 | 2.767 | 1.776 | 1.829 | 1.367 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|