| Revenue | DKK -24K | +45% |
| EBITDA | DKK -24K | -45% |
| Net profit | DKK 94K | -77% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 7,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -6 | -9 | -10 | -9 | -9 | -12 | -11 | -11 | -15 | -16 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -11 | -6 | -9 | -10 | -9 | -9 | -12 | -11 | -11 | -15 | -16 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -11 | -6 | -9 | -10 | -9 | -9 | -12 | -11 | -11 | -15 | -16 | -17 | -24 |
| Net financials | 0 | 5 | 250 | 262 | 419 | 585 | 911 | 5.185 | 107 | 312 | -412 | 182 | 472 | 145 |
| Profit before tax | — | -5 | 244 | 253 | 409 | 576 | 902 | 5.173 | 96 | 301 | -426 | 166 | 456 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 20 | 67 | -0 | -0 | 43 | 27 |
| Net profit | — | -5 | 244 | 253 | 409 | 576 | 902 | 5.159 | 76 | 234 | -426 | 166 | 413 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 356 | 604 | 702 | 1.055 | 1.604 | 2.478 | 7.551 | 7.209 | 7.377 | 6.771 | 6.823 | 7.161 | 7.115 |
| Equity | 181 | 176 | 322 | 475 | 884 | 1.359 | 2.157 | 7.210 | 7.178 | 7.302 | 6.762 | 6.814 | 7.109 | 7.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 180 | 282 | 228 | 171 | 245 | 321 | 341 | 30 | 75 | 8 | 8 | 52 | 33 |
| Total debt | 215 | 180 | 282 | 228 | 171 | 245 | 321 | 341 | 30 | 75 | 8 | 8 | 52 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|