| Revenue | DKK 5,8M | +31% |
| EBITDA | DKK 2,5M | +111% |
| Net profit | DKK 2,4M | +128% |
| Total assets | DKK 2,7M | +93% |
| Equity | DKK 250K | +112% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | 9 | 2.179 | 2.566 | 2.325 | 3.481 | 3.644 | 2.414 | 2.470 | 1.067 | 149 | 4.195 | 4.422 | 5.791 |
| Staff expenses | -0 | -0 | -1.920 | -2.078 | -2.539 | -3.135 | -3.181 | -3.114 | -2.579 | -2.906 | -3.014 | -2.643 | -3.257 | -3.327 |
| EBITDA | 286 | -69 | 259 | 488 | -214 | 344 | 463 | -700 | -109 | -1.839 | -2.865 | 1.553 | 1.166 | 2.464 |
| Depreciation & amort. | -0 | -0 | 158 | 130 | 173 | -79 | -0 | -0 | -14 | -21 | -27 | -13 | -6 | -0 |
| EBIT | 286 | -69 | 101 | 358 | -386 | 265 | 463 | -700 | -123 | -1.860 | -2.892 | 1.539 | 1.160 | 2.464 |
| Net financials | -9 | -9 | -13 | -8 | -10 | -14 | -67 | 1 | -36 | -36 | -98 | -112 | -107 | -60 |
| Profit before tax | 278 | -78 | 88 | 350 | -223 | 251 | 396 | -699 | -159 | -1.895 | -2.990 | 1.427 | 1.052 | 2.404 |
| Tax | 70 | -21 | 12 | 83 | 86 | 56 | 87 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 208 | -57 | 76 | 267 | -310 | 195 | 309 | -660 | -159 | -1.895 | -2.990 | 1.427 | 1.052 | 2.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 994 | 2.134 | 2.359 | 1.658 | 2.042 | 2.395 | 2.297 | 2.416 | 2.049 | 683 | 1.508 | 1.400 | 2.701 |
| Equity | 333 | 276 | 726 | 993 | 566 | 761 | 1.070 | 410 | 252 | -1.644 | -4.634 | -3.206 | -2.154 | 250 |
| Long-term debt | 121 | 194 | 221 | 261 | 166 | 0 | 0 | 0 | 0 | 849 | 2.500 | 1.830 | 1.337 | 622 |
| Short-term debt | 361 | 524 | 1.187 | 1.105 | 926 | 1.281 | 1.286 | 1.887 | 2.164 | 2.844 | 2.817 | 2.884 | 2.217 | 1.828 |
| Total debt | 482 | 718 | 1.408 | 1.365 | 1.092 | 1.281 | 1.286 | 1.887 | 2.164 | 3.693 | 5.317 | 4.714 | 3.554 | 2.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Poulsen | Management | 0 companies |
| Lars Poulsen | Board of Directors | 0 companies |
| Karina Lundhof | Board of Directors | 0 companies |
| Christian Poulsen | Chairman | 0 companies |
| Kim Peter Jensen | Board of Directors | 0 companies |