| Revenue | DKK -17K | +127% |
| EBITDA | DKK -135K | -1690% |
| Net profit | DKK 2,4M | +29% |
| Total assets | DKK 12,7M | +23% |
| Equity | DKK 12,2M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -14 | -8 | -9 | -3 | 21 | -9 | -6 | -17 | -6 | -8 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 |
| EBITDA | -10 | -5 | -14 | -8 | -9 | -3 | 21 | -9 | -6 | -17 | -6 | -8 | -8 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -14 | -8 | -9 | -3 | 21 | -9 | -6 | -17 | -6 | -8 | -8 | -135 |
| Net financials | 95 | 419 | 442 | 740 | 702 | 315 | 787 | 1.143 | 879 | 995 | 776 | 1.829 | 1.939 | 2.540 |
| Profit before tax | 86 | 414 | 428 | 732 | 693 | 311 | 808 | 1.134 | 873 | 978 | 770 | 1.821 | 1.931 | 2.405 |
| Tax | -33 | -29 | -26 | -22 | -4 | 1 | 3 | 24 | 45 | 22 | -17 | 52 | 68 | 6 |
| Net profit | 119 | 444 | 454 | 754 | 697 | 310 | 805 | 1.110 | 828 | 956 | 787 | 1.769 | 1.863 | 2.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.687 | 2.923 | 3.140 | 3.107 | 3.491 | 3.085 | 3.429 | 4.555 | 5.116 | 6.017 | 6.702 | 8.646 | 10.325 | 12.723 |
| Equity | 319 | 763 | 1.217 | 1.881 | 2.488 | 2.554 | 3.269 | 4.289 | 5.017 | 5.863 | 6.541 | 8.195 | 9.934 | 12.223 |
| Long-term debt | 1.710 | 1.421 | 1.182 | 710 | 339 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 739 | 741 | 516 | 665 | 201 | 160 | 266 | 99 | 154 | 162 | 451 | 391 | 499 |
| Total debt | 2.368 | 2.161 | 1.923 | 1.226 | 1.004 | 531 | 160 | 266 | 99 | 154 | 162 | 451 | 391 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|