| Revenue | DKK 589K | +68% |
| EBITDA | DKK 86K | +537% |
| Net profit | DKK 63K | +430% |
| Total assets | DKK 552K | +25% |
| Equity | DKK 374K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 897 | 635 | 612 | 819 | 837 | 595 | 42 | 257 | 640 | 343 | 449 | 351 | 589 |
| Staff expenses | -311 | -278 | -236 | -290 | -307 | -261 | -263 | -39 | -131 | -180 | -328 | -328 | -370 | -415 |
| EBITDA | 306 | 74 | -32 | -78 | 50 | 72 | -84 | -40 | 52 | 248 | 15 | 120 | -20 | 86 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -22 | -22 | -0 | -11 | -8 | -19 | -0 | -8 | -32 |
| EBIT | 306 | 74 | -38 | -85 | 44 | 50 | -106 | -40 | 41 | 240 | -5 | 120 | -27 | 54 |
| Net financials | -1 | -6 | -0 | -0 | -0 | -0 | 0 | -2 | -1 | -2 | 24 | 6 | 3 | 22 |
| Profit before tax | 306 | 68 | -38 | -85 | 44 | 50 | -105 | -42 | 41 | 238 | 19 | 126 | -24 | 75 |
| Tax | 76 | 17 | -0 | -0 | 10 | 11 | -0 | -0 | -0 | 29 | 32 | 23 | -5 | 13 |
| Net profit | 229 | 51 | -38 | -85 | 34 | 39 | -105 | -42 | 41 | 209 | -13 | 103 | -19 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 510 | 387 | 278 | 358 | 368 | 288 | 181 | 338 | 543 | 517 | 531 | 442 | 552 |
| Equity | 309 | 366 | 328 | 244 | 278 | 317 | 211 | 169 | 233 | 443 | 430 | 383 | 311 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 144 | 59 | 34 | 81 | 42 | 67 | 1 | 95 | 62 | 80 | 147 | 131 | 172 |
| Total debt | 179 | 144 | 59 | 34 | 81 | 51 | 77 | 12 | 105 | 100 | 80 | 147 | 131 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIVOPE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Völcker Petersen | Chief Executive Officer | 0 companies |