| Revenue | DKK 96K | +37% |
| EBITDA | DKK 96K | +37% |
| Net profit | DKK 578K | -29% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 3,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | 3 | -5 | 14 | 102 | 148 | 252 | 15 | 52 | 71 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -2 | 3 | -5 | 14 | 102 | 148 | 252 | 15 | 52 | 71 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -42 | -45 | -47 | -47 | -44 |
| EBIT | -10 | -6 | -2 | 3 | -5 | 14 | 102 | 108 | 210 | -31 | 5 | 23 | 53 |
| Net financials | 0 | 78 | -2 | -3 | 217 | 382 | -12 | -519 | 87 | 3.266 | 78 | 1.106 | 705 |
| Profit before tax | -10 | -88 | -5 | -0 | 212 | 396 | 90 | -411 | 297 | 3.235 | 84 | 1.129 | 758 |
| Tax | -2 | -0 | 3 | -4 | -0 | -0 | 10 | -0 | 39 | 668 | 14 | 310 | 180 |
| Net profit | -8 | -88 | -7 | 4 | 212 | 396 | 80 | -411 | 258 | 2.567 | 69 | 819 | 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 90 | 83 | 84 | 304 | 2.593 | 3.747 | 3.030 | 2.681 | 5.839 | 6.589 | 7.510 | 7.384 |
| Equity | 72 | -16 | -23 | -19 | 192 | 588 | 563 | 44 | 302 | 2.756 | 2.682 | 3.384 | 3.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.564 | 2.256 | 2.125 | 2.008 | 1.891 | 3.076 | 2.855 | 2.466 |
| Short-term debt | 10 | 106 | 106 | 103 | 111 | 440 | 928 | 255 | 332 | 1.123 | 747 | 878 | 557 |
| Total debt | 10 | 106 | 106 | 103 | 111 | 2.004 | 3.184 | 2.381 | 2.340 | 3.015 | 3.823 | 3.733 | 3.023 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|