| Revenue | DKK 6,1M | -10% |
| EBITDA | DKK 580K | -55% |
| Net profit | DKK 244K | -61% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 2,5M | -2% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.321 | 5.901 | 6.662 | 6.850 | 6.140 |
| Staff expenses | -4.403 | -4.975 | -5.507 | -5.573 | -5.560 |
| EBITDA | 918 | 926 | 1.155 | 1.277 | 580 |
| Depreciation & amort. | -117 | -106 | -152 | -174 | -100 |
| EBIT | 801 | 820 | 1.003 | 1.104 | 480 |
| Net financials | -67 | -145 | -227 | -299 | -159 |
| Profit before tax | 734 | 675 | 776 | 804 | 321 |
| Tax | 167 | 157 | 177 | 184 | 77 |
| Net profit | 567 | 518 | 599 | 620 | 244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.094 | 5.013 | 5.853 | 6.101 | 6.079 |
| Equity | 1.729 | 1.948 | 2.247 | 2.567 | 2.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.343 | 3.047 | 3.595 | 3.525 | 3.560 |
| Total debt | 3.343 | 3.047 | 3.595 | 3.525 | 3.560 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KK | Founder | 2011 |
HI Founder | Founder | 2011 |
HH | Founder | 2011 |
MK Founder | Founder | 2011 |
JK Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krogsgaard Kristiansen | Founder | 0 companies |
| Helle Irene Madsen | Founder | 0 companies |
| Hans Henrik Krogsgaard Madsen | Founder | 0 companies |
| Maria Krogsgaard Michelsen | Founder | 0 companies |
| Jacob Krogsgaard Madsen | Management | 0 companies |