| Revenue | DKK -740K | +1385% |
| EBITDA | DKK -740K | -1385% |
| Net profit | DKK -259K | -360% |
| Total assets | DKK 18,6M | +18% |
| Equity | DKK -2,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -392 | -495 | -63 | -88 | -23 | -69 | -126 | 5 | -84 | -64 | -50 | -740 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -395 | -495 | -63 | -88 | -31 | -69 | -126 | 5 | -84 | -64 | -50 | -740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -395 | -495 | -63 | -88 | -31 | -69 | -126 | 5 | -84 | -64 | -50 | -740 |
| Net financials | 0 | 40 | -2 | -100 | 0 | -437 | -939 | 330 | 247 | 390 | 665 | -0 | 483 |
| Profit before tax | 0 | -383 | -496 | -163 | -88 | -468 | -1.008 | 203 | 253 | 306 | 601 | -50 | -258 |
| Tax | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1 |
| Net profit | 0 | -367 | -496 | -163 | -88 | -468 | -1.008 | 203 | 253 | 306 | 601 | -56 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 537 | 33 | 9 | 142 | 2.266 | 3.325 | 8.325 | 9.457 | 10.208 | 12.074 | 15.773 | 18.639 |
| Equity | — | -1.517 | -2.014 | -2.177 | -2.265 | -2.733 | -3.741 | -3.538 | -3.285 | -2.980 | -2.379 | -2.435 | -2.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.913 | 6.982 | 10.764 | 10.655 | 12.101 | 14.365 | 18.120 | 21.221 |
| Short-term debt | 1.654 | 2.055 | 2.047 | 2.186 | 2.407 | 86 | 84 | 1.098 | 2.087 | 1.087 | 88 | 88 | 112 |
| Total debt | 1.654 | 2.055 | 2.047 | 2.186 | 2.407 | 4.999 | 7.066 | 11.862 | 12.742 | 13.188 | 14.453 | 18.208 | 21.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2011 | — | — |
LH Management | Management | 2012 | — | — |
SK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Runi Hammer | Management | 0 companies |
| Lars Hartvig Linaa | Management | 0 companies |
| Steen Kristensen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |