| Revenue | DKK 1,6M | -34% |
| EBITDA | DKK 311K | -44% |
| Net profit | DKK 110K | -45% |
| Total assets | DKK 7,3M | +5% |
| Equity | DKK 1,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.405 | 2.435 | 2.167 | 2.469 | 2.714 | 2.136 | 498 | 1.242 | 2.450 | 1.616 |
| Staff expenses | -0 | -2.026 | -1.790 | -1.493 | -1.711 | -2.331 | -1.899 | -1.777 | -1.743 | -1.898 | -1.238 |
| EBITDA | — | 379 | 646 | 675 | 758 | 383 | 238 | -1.279 | -501 | 552 | 311 |
| Depreciation & amort. | -0 | 49 | -159 | -246 | -265 | -174 | -82 | -124 | -191 | -228 | -138 |
| EBIT | — | 330 | 487 | 429 | 493 | 209 | 156 | -1.403 | -692 | 324 | 173 |
| Net financials | 0 | -255 | -217 | -187 | 427 | 365 | 132 | -164 | -101 | -122 | -155 |
| Profit before tax | — | 75 | 269 | 242 | 920 | 575 | 288 | -1.566 | -792 | 202 | 17 |
| Tax | -0 | 16 | 61 | 48 | 205 | 130 | 65 | 14 | -0 | -0 | -93 |
| Net profit | — | 60 | 209 | 194 | 715 | 445 | 222 | -1.581 | -792 | 202 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.075 | 7.703 | 8.207 | 8.173 | 7.197 | 8.510 | 7.839 | 7.117 | 6.288 | 6.983 | 7.312 |
| Equity | 1.113 | 1.173 | 1.381 | 1.950 | 2.665 | 3.110 | 3.332 | 1.752 | 960 | 1.161 | 1.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.944 | 6.497 | 6.731 | 6.163 | 4.516 | 5.400 | 4.506 | 5.365 | 5.329 | 5.822 | 6.040 |
| Total debt | 4.944 | 6.497 | 6.731 | 6.163 | 4.516 | 5.400 | 4.506 | 5.365 | 5.329 | 5.822 | 6.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POULSEN GROUP ApS | Company | 50.0% | 50.0% | 2011 |
POULSEN VENTURE GROUP ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Poulsen | Management | 0 companies |
| Christian Poulsen | Chairman | 0 companies |
| Dorthe Poulsen | Board of Directors | 0 companies |