| Revenue | DKK 155K | -206% |
| EBITDA | DKK -90K | +72% |
| Net profit | DKK 1,2M | +835% |
| Total assets | DKK 13,4M | +3% |
| Equity | DKK 7,3M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | 16 | -116 | 110 | -170 | -99 | -80 | -151 | -147 | 155 |
| Staff expenses | -0 | -0 | -0 | -55 | -178 | -175 | -194 | -178 | -173 | -173 | -183 | -171 | -246 |
| EBITDA | 0 | 0 | 0 | -58 | -162 | -291 | -84 | -348 | -272 | -253 | -333 | -318 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -114 | -141 | -95 | -95 |
| EBIT | 0 | 0 | 0 | -58 | -162 | -291 | -84 | -348 | -350 | -367 | -474 | -413 | -185 |
| Net financials | 242 | 351 | 257 | 586 | 250 | 262 | 644 | 477 | 1.031 | 3.127 | 1.479 | 243 | 1.418 |
| Profit before tax | 242 | 351 | 257 | 528 | 88 | -29 | 560 | 129 | 681 | 2.760 | 1.004 | -170 | 1.233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| Net profit | 242 | 351 | 257 | 528 | 88 | -29 | 560 | 129 | 681 | 2.760 | 1.004 | -168 | 1.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 1.109 | 2.098 | 2.681 | 2.258 | 4.367 | 6.240 | 6.360 | 10.090 | 12.799 | 13.591 | 13.012 | 13.448 |
| Equity | 322 | 673 | 930 | 1.458 | 1.546 | 1.518 | 2.077 | 2.206 | 2.887 | 5.646 | 6.251 | 6.083 | 7.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 436 | 1.168 | 1.223 | 712 | 2.849 | 4.163 | 4.154 | 7.203 | 7.152 | 7.341 | 6.929 | 6.132 |
| Total debt | 0 | 436 | 1.168 | 1.223 | 712 | 2.849 | 4.163 | 4.154 | 7.203 | 7.152 | 7.341 | 6.929 | 6.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|