| Revenue | DKK -365K | -50% |
| EBITDA | DKK -631K | +13% |
| Net profit | DKK -676K | +16% |
| Total assets | DKK 550K | -50% |
| Equity | DKK -1,7M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -56 | 45 | 73 | -67 | -366 | -729 | -365 |
| Staff expenses | -0 | -1 | -2 | -0 | -1 | -0 | -0 | -266 |
| EBITDA | 13 | -56 | 43 | 73 | -67 | -366 | -729 | -631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -56 | 43 | 73 | -67 | -366 | -729 | -631 |
| Net financials | -1 | -2 | -20 | -13 | -2 | -22 | -79 | -45 |
| Profit before tax | 12 | -59 | 24 | 59 | -69 | -387 | -809 | -676 |
| Tax | 3 | -0 | 0 | 6 | 0 | -0 | -0 | -0 |
| Net profit | 9 | -59 | 23 | 54 | -69 | -387 | -809 | -676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 291 | 85 | 106 | 111 | 900 | 1.102 | 550 |
| Equity | 76 | 18 | 41 | 95 | 26 | -194 | -1.005 | -1.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 273 | 45 | 11 | 85 | 1.094 | 2.107 | 2.231 |
| Total debt | 70 | 273 | 45 | 11 | 85 | 1.094 | 2.107 | 2.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WP Management | Management | 2011 | — | — |
AK Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUNDERUP INVEST ApS | Company | 10.0% | 10.0% | 2011 |
LARS PRAMMANN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
LNP13 Holding IVS | Company | 20.0% | 20.0% | 2017 |
CHR. OLESEN A/S | Company | 25.0% | 25.0% | 2011 |
SCHIELDER HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 10.0% | 10.0% | 2018 | |
PIILGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
CB BOLIGER ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Piilgaard Rasmussen | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Lars Nørby Prammann | Chairman | 0 companies |
| Mads Christian Olesen | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Annette Piilgaard Rasmussen | Board of Directors | 0 companies |
| Charlotte Prammann | Board of Directors | 0 companies |