| Revenue | DKK -17K | -9% |
| EBITDA | DKK -17K | +9% |
| Net profit | DKK 3,1M | +446% |
| Total assets | DKK 10M | +20% |
| Equity | DKK 8,2M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | — | — | — | — | — | — | -16 | -20 | -17 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 37 | 0 | -3 | -12 | -11 | -12 | -11 | -16 | -20 | -17 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -171 | -171 | -171 |
| EBIT | 23 | 37 | 0 | -3 | -12 | -11 | -12 | -11 | -16 | -191 | -188 | -190 | -188 |
| Net financials | -252 | -623 | 0 | 583 | 372 | 316 | -485 | 1.076 | 581 | 2.435 | 461 | -714 | 3.316 |
| Profit before tax | -229 | -586 | 0 | 580 | 383 | 313 | -466 | 1.144 | 564 | 2.244 | 273 | -904 | 3.127 |
| Tax | -0 | 9 | -0 | -8 | -17 | -27 | 67 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -594 | 0 | 588 | 400 | 340 | -533 | 1.144 | 564 | 2.244 | 273 | -904 | 3.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 1.120 | 0 | 2.738 | 4.345 | 4.718 | 3.732 | 4.655 | 7.187 | 9.500 | 9.279 | 8.275 | 9.953 |
| Equity | 309 | 678 | 0 | 1.518 | 1.917 | 2.257 | 1.724 | 2.868 | 3.432 | 5.676 | 5.949 | 5.045 | 8.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -239 | -443 | 0 | 1.221 | 2.428 | 2.461 | 2.008 | 1.787 | 3.755 | 3.824 | 3.331 | 3.230 | 1.780 |
| Total debt | -239 | -443 | 0 | 1.221 | 2.428 | 2.461 | 2.008 | 1.787 | 3.755 | 3.824 | 3.331 | 3.230 | 1.780 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|