| Revenue | DKK -674K | -28% |
| EBITDA | DKK -698K | +27% |
| Net profit | DKK 30M | -66% |
| Total assets | DKK 117,1M | -68% |
| Equity | DKK 114,1M | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.765 | 16.727 | 7.122 | 353 | -97 | -182 | -82 | -83 | -98 | -122 | -182 | -251 | -942 | -674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.738 | 16.727 | 7.122 | 353 | -97 | -182 | -82 | -83 | -98 | -122 | -182 | -285 | -953 | -698 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.738 | 16.727 | 7.122 | 353 | -97 | -182 | -82 | -83 | -98 | -122 | -182 | -285 | -953 | -698 |
| Net financials | 7.769 | 16.571 | 7.113 | 1.075 | 11.462 | 8.281 | 6.841 | 17.556 | 9.220 | 91.314 | 76.050 | 64.595 | 92.129 | 31.030 |
| Profit before tax | 7.742 | 16.780 | 7.100 | 868 | 11.365 | 8.100 | 6.759 | 17.473 | 9.122 | 91.192 | 75.868 | 64.343 | 91.187 | 30.356 |
| Tax | -0 | 1.009 | 1.924 | 635 | -58 | 389 | 0 | 774 | 662 | 1.400 | -1.963 | 1.659 | 2.564 | 296 |
| Net profit | 7.742 | 15.772 | 5.176 | 233 | 11.424 | 7.710 | 6.759 | 16.699 | 8.460 | 89.791 | 77.830 | 62.650 | 88.611 | 30.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.469 | 36.239 | 41.491 | 37.546 | 45.970 | 52.970 | 58.461 | 70.192 | 77.193 | 166.121 | 236.233 | 292.862 | 360.776 | 117.136 |
| Equity | 20.446 | 36.218 | 41.297 | 37.530 | 45.954 | 52.665 | 58.423 | 69.594 | 76.054 | 164.846 | 236.176 | 292.171 | 358.799 | 114.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 21 | 193 | 16 | 16 | 306 | 38 | 598 | 1.139 | 1.276 | 57 | 691 | 1.977 | 3.029 |
| Total debt | 23 | 21 | 193 | 16 | 16 | 306 | 38 | 598 | 1.139 | 1.276 | 57 | 691 | 1.977 | 3.029 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|