| Revenue | DKK 19K | -48% |
| EBITDA | DKK 19K | -48% |
| Net profit | DKK -49K | -251% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 1,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -7 | -8 | -11 | 20 | -48 | 15 | 25 | 37 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -7 | -8 | -11 | 20 | -48 | 15 | 25 | 37 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -13 | -14 |
| EBIT | -4 | -5 | -5 | -6 | -7 | -8 | -11 | 14 | -54 | 9 | 19 | 24 | 6 |
| Net financials | 116 | 248 | 341 | 269 | 126 | 589 | 82 | 54 | 47 | 158 | 12 | 8 | -54 |
| Profit before tax | 112 | 243 | 336 | 262 | 119 | 581 | 71 | 68 | -7 | 167 | 31 | 32 | -49 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 113 | 242 | 336 | 262 | 119 | 581 | 71 | 68 | -7 | 167 | 31 | 32 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 439 | 745 | 930 | 980 | 1.568 | 2.576 | 1.980 | 1.781 | 1.759 | 1.760 | 1.775 | 1.682 |
| Equity | — | 435 | 672 | 835 | 852 | 1.330 | 1.295 | 1.255 | 1.138 | 1.191 | 1.108 | 1.140 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 583 | 564 | 544 | 525 | 505 | 487 | 475 |
| Short-term debt | 4 | 4 | 73 | 95 | 128 | 238 | 697 | 161 | 99 | 43 | 147 | 148 | 116 |
| Total debt | 4 | 4 | 73 | 95 | 128 | 238 | 1.280 | 725 | 643 | 568 | 652 | 635 | 590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|