| Revenue | DKK -25K | +465% |
| EBITDA | DKK -25K | -465% |
| Net profit | DKK -20K | -453% |
| Total assets | DKK 50K | -84% |
| Equity | DKK 36K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -249 | 295 | 154 | 57 | -21 | 92 | -49 | 38 | 110 | -30 | -4 | -25 |
| Staff expenses | -0 | -454 | -7 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 227 | 288 | 112 | 57 | -21 | 92 | -49 | 38 | 110 | -30 | -4 | -25 |
| Depreciation & amort. | -0 | -11 | -21 | -21 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 216 | 266 | 91 | 46 | -21 | 92 | -49 | 38 | 110 | -30 | -4 | -25 |
| Net financials | 0 | -10 | -11 | -4 | -3 | -2 | -1 | -1 | -0 | -3 | -2 | -0 | -0 |
| Profit before tax | — | 226 | 256 | 87 | 43 | -23 | 92 | -49 | 38 | 107 | -33 | -5 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -5 | 20 | -11 | 8 | 24 | -7 | -1 | -6 |
| Net profit | — | 175 | 188 | 71 | 34 | -18 | 71 | -38 | 30 | 83 | -26 | -4 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 549 | 875 | 350 | 338 | 351 | 270 | 259 | 251 | 337 | 66 | 314 | 50 |
| Equity | 620 | 195 | 183 | 254 | 188 | 170 | 241 | 202 | 232 | 315 | 59 | 56 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -640 | -354 | 689 | 96 | 150 | 181 | 29 | 57 | 19 | 22 | 7 | 258 | 14 |
| Total debt | -640 | -354 | 689 | 96 | 150 | 181 | 29 | 57 | 19 | 22 | 7 | 258 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2011 | — | — |
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALDONSOFT HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
BAY KØNIG HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Nielsen | Management | 0 companies |
| Jan Kønig | Management | 0 companies |