| Revenue | DKK -5K | -33% |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK 26K | +810% |
| Total assets | DKK 83K | +61% |
| Equity | DKK 23K | +769% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -8 | -8 | -5 | -6 | -5 | -6 | -7 | -7 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | -8 | -8 | -5 | -6 | -5 | -14 | -7 | -7 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -7 | -8 | -8 | -5 | -6 | -5 | -14 | -7 | -7 | -8 | -5 |
| Net financials | -10 | 19 | -2 | -7 | -22 | 15 | 1 | -0 | 4 | -12 | 4 | 4 | 31 |
| Profit before tax | -22 | 12 | -9 | -14 | -29 | 10 | -5 | -5 | -10 | -20 | -4 | -4 | 26 |
| Tax | -3 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 7 | -9 | -14 | -29 | 10 | -5 | -5 | -10 | -20 | -4 | -4 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 115 | 93 | 79 | 45 | 67 | 62 | 61 | 56 | 44 | 48 | 51 | 83 |
| Equity | 80 | 87 | 78 | 64 | 35 | 44 | 39 | 34 | 24 | 4 | 0 | -3 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 28 | 15 | 15 | 11 | 23 | 23 | 27 | 32 | 40 | 47 | 55 | 60 |
| Total debt | 21 | 28 | 15 | 15 | 11 | 23 | 23 | 27 | 32 | 40 | 47 | 55 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|