| Revenue | — | — |
| EBITDA | DKK 491K | +700% |
| Net profit | DKK 501K | +782% |
| Total assets | DKK 1,1M | +62% |
| Equity | DKK 1,1M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -15 | -11 | -12 | -7 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -10 | -15 | -11 | -12 | -7 | 327 | -90 | 83 | 61 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -10 | -15 | -11 | -12 | -7 | 327 | -90 | 83 | 61 | 491 |
| Net financials | 0 | 2.804 | 1.924 | 890 | 359 | 274 | 299 | -98 | 77 | 63 | 497 |
| Profit before tax | — | 2.794 | 1.909 | 879 | 348 | 267 | 292 | -105 | 71 | 57 | 491 |
| Tax | -0 | -6 | -9 | -3 | -24 | -6 | -13 | -0 | -0 | -0 | -10 |
| Net profit | — | 2.800 | 1.918 | 883 | 372 | 272 | 306 | -105 | 71 | 57 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.753 | 3.876 | 4.200 | 2.784 | 2.160 | 1.323 | 1.389 | 1.044 | 968 | 701 | 1.136 |
| Equity | 3.668 | 3.468 | 2.585 | 1.668 | 1.440 | 712 | 898 | 718 | 714 | 696 | 1.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 408 | 1.615 | 1.116 | 720 | 611 | 491 | 326 | 254 | 5 | 5 |
| Total debt | 85 | 408 | 1.615 | 1.116 | 720 | 611 | 491 | 326 | 254 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2011 | — | — |
BT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCFR ApS | Company | 20.0% | 20.0% | 2016 |
A & I ApS | Company | 100.0% | 100.0% | 2021 |
200735 ApS | Company | 25.0% | 25.0% | 2011 |
BRIAN SCHLOSSER HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
CJ Holding af 2016 ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Juhl Jørgensen | Management | 0 companies |
| Brian Teckemeier Schlosser | Management | 0 companies |