| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK 164K | -41% |
| Total assets | DKK 6,6M | +1% |
| Equity | DKK 6,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -8 |
| Net financials | 1.091 | 186 | 546 | 538 | 909 | 696 | 945 | 776 | 729 | 338 | 157 | 282 | 171 |
| Profit before tax | 1.081 | 179 | 539 | 532 | 902 | 689 | 938 | 769 | 722 | 327 | 150 | 275 | 163 |
| Tax | -83 | -70 | -69 | -64 | -49 | -37 | -25 | -13 | -2 | -2 | -1 | -1 | -0 |
| Net profit | 1.165 | 249 | 608 | 596 | 951 | 726 | 963 | 782 | 724 | 329 | 151 | 276 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.224 | 9.505 | 9.450 | 9.371 | 9.057 | 8.408 | 7.935 | 7.224 | 6.953 | 6.282 | 6.348 | 6.535 | 6.599 |
| Equity | 1.629 | 1.877 | 2.449 | 3.009 | 3.923 | 4.613 | 5.533 | 6.270 | 6.947 | 6.276 | 6.342 | 6.529 | 6.593 |
| Long-term debt | 0 | 0 | 6.870 | 6.323 | 5.067 | 3.788 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.595 | 7.628 | 130 | 39 | 67 | 6 | 6 | 954 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 7.595 | 7.628 | 7.001 | 6.362 | 5.134 | 3.795 | 2.402 | 954 | 6 | 6 | 6 | 6 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bjerrum | Chairman | 0 companies |
| Jens Christian Elstrøm | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Solveig Elstrøm | Board of Directors | 0 companies |