| Revenue | DKK -215K | -82% |
| EBITDA | DKK -6,3M | -412% |
| Net profit | DKK -5,8M | -2618% |
| Total assets | DKK 197,9M | +8% |
| Equity | DKK 98,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.343 | 828 | — | 447 | 2.725 | 526 | 556 | 0 | 7.051 | 2.056 | -1.228 | -215 |
| Staff expenses | -0 | -104 | -0 | -455 | -2.035 | -2.068 | -2.616 | -2.844 | -2.691 | -5.217 | -13.174 | -4 | -6.100 |
| EBITDA | — | 1.238 | 828 | 1.926 | -3.684 | -3.513 | -3.740 | -5.034 | -5.356 | -4.558 | -13.561 | -1.232 | -6.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -108 | -47 | -0 | -0 | -0 |
| EBIT | — | 1.238 | 828 | 1.926 | -3.684 | -3.513 | -3.740 | -5.087 | -5.464 | -4.605 | -13.561 | -1.232 | -6.315 |
| Net financials | 0 | 656 | 11.616 | 1.327 | 12.881 | 20.283 | 9.704 | 42.460 | 84.909 | 75.155 | 25.626 | 1.948 | 1.299 |
| Profit before tax | — | 1.895 | 12.445 | 3.253 | 9.197 | 16.651 | 11.948 | 41.906 | 79.443 | 71.761 | 12.069 | 716 | -5.017 |
| Tax | -0 | 248 | 1.216 | -605 | -972 | -30 | -265 | 198 | 369 | -2.770 | -3.099 | 928 | 760 |
| Net profit | — | 1.646 | 11.228 | 3.858 | 10.169 | 16.680 | 12.213 | 41.708 | 79.074 | 74.531 | 15.168 | -213 | -5.777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.107 | 11.007 | 26.991 | 47.393 | 53.140 | 50.901 | 74.448 | 136.934 | 215.062 | 337.808 | 186.750 | 184.037 | 197.874 |
| Equity | 2.216 | 3.862 | 15.090 | 18.948 | 29.117 | 37.897 | 50.109 | 103.218 | 182.292 | 256.822 | 124.098 | 103.885 | 98.108 |
| Long-term debt | 0 | 0 | 0 | 8.579 | 8.390 | 1.861 | 13.943 | 31.200 | 199 | 0 | 0 | 52.115 | 60.653 |
| Short-term debt | 10.891 | 7.145 | 10.852 | 19.867 | 15.634 | 7.859 | 4.682 | 2.516 | 32.572 | 80.902 | 62.653 | 28.009 | 39.067 |
| Total debt | 10.891 | 7.145 | 10.852 | 28.446 | 24.024 | 9.720 | 18.625 | 33.716 | 32.771 | 80.902 | 62.653 | 80.124 | 99.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brunander | Founder | 0 companies |