| Revenue | — | — |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK 421K | -10% |
| Total assets | DKK 2,3M | +15% |
| Equity | DKK 2,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 15 | 12 | 5 | -7 | -7 | -7 | -7 | -8 | -8 | -11 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 15 | 12 | 5 | -7 | -7 | -7 | -7 | -8 | -8 | -11 | -9 | -9 |
| Net financials | 181 | 26 | 123 | 165 | 17 | 132 | 226 | 251 | 322 | 393 | 291 | 487 | 446 |
| Profit before tax | 198 | 41 | 135 | 170 | 23 | 134 | 226 | 244 | 314 | 385 | 280 | 478 | 436 |
| Tax | 14 | 11 | 9 | 6 | 7 | 5 | 4 | -2 | -2 | -3 | -18 | 10 | 15 |
| Net profit | 184 | 30 | 126 | 164 | 17 | 129 | 222 | 246 | 316 | 387 | 298 | 467 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.171 | 1.151 | 1.071 | 810 | 803 | 779 | 892 | 1.158 | 1.446 | 1.630 | 1.979 | 2.279 |
| Equity | 264 | 197 | 277 | 411 | 388 | 492 | 689 | 885 | 1.152 | 1.439 | 1.622 | 1.972 | 2.271 |
| Long-term debt | 0 | 0 | 855 | 645 | 410 | 300 | 82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 18 | 15 | 12 | 11 | 8 | 7 | 7 | 7 | 8 | 8 | 8 |
| Total debt | 1.050 | 975 | 873 | 660 | 422 | 311 | 90 | 7 | 7 | 7 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|