| Revenue | DKK -28K | -114% |
| EBITDA | DKK -28K | -114% |
| Net profit | DKK -76K | -107% |
| Total assets | DKK 4,4M | -55% |
| Equity | DKK 4,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | -18 | -229 | -18 | -17 | -113 | -88 | 208 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 6 | 239 | 27 | 59 | -18 | 1.075 | -18 | -17 | -113 | -88 | 208 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 652 | -0 | -0 | -0 | -34 | -34 | -36 |
| EBIT | -31 | 6 | 239 | 27 | 59 | -18 | 423 | -18 | -17 | -113 | -122 | 174 | -64 |
| Net financials | -73 | 41 | 2.465 | 119 | 76 | -2 | -17 | 215 | 643 | 179 | -1.653 | 1.236 | 38 |
| Profit before tax | -104 | 36 | 2.414 | 103 | 44 | -20 | 473 | 197 | 627 | 66 | -1.774 | 1.410 | -26 |
| Tax | -24 | -6 | -12 | 6 | -10 | -5 | 101 | 49 | 138 | 16 | -1 | 311 | 50 |
| Net profit | -81 | 42 | 2.426 | 97 | 55 | -15 | 371 | 148 | 489 | 50 | -1.773 | 1.098 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.820 | 1.979 | 2.789 | 2.896 | 2.976 | 4.413 | 3.276 | 10.547 | 12.052 | 11.297 | 9.498 | 9.615 | 4.371 |
| Equity | -1 | 104 | 2.530 | 2.627 | 2.682 | 2.667 | 3.038 | 3.186 | 3.675 | 5.073 | 3.299 | 4.398 | 4.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.232 | 0 | 0 |
| Short-term debt | 1.821 | 1.875 | 258 | 269 | 294 | 1.746 | 238 | 7.360 | 8.377 | 6.224 | 966 | 5.218 | 49 |
| Total debt | 1.821 | 1.875 | 258 | 269 | 294 | 1.746 | 238 | 7.360 | 8.377 | 6.224 | 6.198 | 5.218 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFS HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
OL Holding 2023 ApS | Company | 25.0% | 25.0% | 2024 |
JBC Holding 2023 ApS | Company | 10.0% | 10.0% | 2023 |
MC Holding 2023 ApS | Company | 5.0% | 5.0% | 2023 |
Tixe Holding 2023 ApS | Company | 5.0% | 5.0% | 2023 |
Nolo Holding ApS | Company | 25.0% | 25.0% | 2021 |
OMM GROUP ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fenger Selchau | Management | 0 companies |