| Revenue | DKK 702K | +9% |
| EBITDA | DKK 702K | +9% |
| Net profit | DKK 200K | +31% |
| Total assets | DKK 22,3M | +1% |
| Equity | DKK 164K | +564% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -915 | 786 | 826 | 680 | 698 | 1.048 | 18.389 | -112 | 644 | 702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -915 | 786 | 826 | 680 | 698 | 1.048 | 18.389 | -112 | 644 | 702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | -915 | 786 | 826 | 680 | 698 | 1.048 | 18.389 | -112 | 644 | 680 |
| Net financials | -509 | -595 | -336 | -166 | -976 | -856 | -604 | -390 | -446 | -420 |
| Profit before tax | -1.424 | 191 | 490 | 514 | -278 | 192 | 17.785 | -502 | 198 | 260 |
| Tax | -369 | 48 | 120 | 127 | -4 | 42 | 3.908 | -137 | 46 | 60 |
| Net profit | -1.055 | 143 | 370 | 387 | -274 | 150 | 13.877 | -365 | 152 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.886 | 13.962 | 13.779 | 13.840 | 26.273 | 28.620 | 27.331 | 21.509 | 22.091 | 22.263 |
| Equity | -975 | -832 | -463 | -76 | -350 | -200 | 13.677 | -188 | -35 | 164 |
| Long-term debt | 14.084 | 13.933 | 13.348 | 12.712 | 25.697 | 27.567 | 9.700 | 9.811 | 12.582 | 12.458 |
| Short-term debt | 777 | 861 | 894 | 1.204 | 927 | 1.254 | 3.955 | 11.885 | 9.545 | 9.620 |
| Total debt | 14.861 | 14.794 | 14.242 | 13.916 | 26.623 | 28.820 | 13.655 | 21.697 | 22.126 | 22.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
AL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSORT ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaare Klug | Management | 0 companies |
| Ann Lone Christiansen | Management | 0 companies |