| Revenue | DKK 0 | — |
| EBITDA | DKK -272K | -56% |
| Net profit | DKK 1,6M | +161% |
| Total assets | DKK 18,9M | +12% |
| Equity | DKK 18,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -9 | -47 | -39 | -85 | -239 | -339 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -9 | -47 | -39 | -85 | -239 | -339 | -305 | -162 | -166 | -174 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -8 | -12 | -10 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -9 | -48 | -47 | -97 | -248 | -342 | -305 | -162 | -166 | -174 | -272 |
| Net financials | 1.398 | 1.539 | 3.855 | 10.305 | 10.601 | 7.666 | 3.086 | 6.111 | 3.302 | 3.429 | -2.290 | 897 | 2.213 |
| Profit before tax | 1.396 | 1.534 | 3.847 | 10.256 | 10.554 | 7.569 | 2.837 | 5.769 | 2.997 | 3.267 | -2.456 | 723 | 1.941 |
| Tax | 1 | -1 | 13 | -17 | -110 | 107 | -332 | 292 | 514 | 295 | -625 | 122 | 372 |
| Net profit | 1.394 | 1.535 | 3.834 | 10.273 | 10.664 | 7.462 | 3.170 | 5.476 | 2.483 | 2.972 | -1.831 | 602 | 1.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.479 | 1.966 | 8.492 | 27.468 | 34.388 | 31.679 | 28.899 | 24.490 | 19.222 | 20.738 | 16.739 | 16.809 | 18.872 |
| Equity | 1.474 | 1.961 | 5.746 | 15.969 | 22.323 | 23.785 | 25.255 | 20.411 | 17.694 | 18.916 | 16.715 | 16.779 | 18.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 2.746 | 11.498 | 12.064 | 7.894 | 3.644 | 4.079 | 1.528 | 1.822 | 24 | 31 | 525 |
| Total debt | 5 | 5 | 2.746 | 11.498 | 12.064 | 7.894 | 3.644 | 4.079 | 1.528 | 1.822 | 24 | 31 | 525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|