| Revenue | DKK 592K | +143% |
| EBITDA | DKK 592K | +143% |
| Net profit | DKK 1,7M | -14% |
| Total assets | DKK 15,1M | -14% |
| Equity | DKK 10,3M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 579 | 657 | 582 | 243 | 592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 657 | 582 | 243 | 592 |
| Depreciation & amort. | -63 | -237 | -301 | -623 | -86 |
| EBIT | 517 | 420 | 280 | -380 | 506 |
| Net financials | 158 | 562 | 936 | 2.048 | 1.063 |
| Profit before tax | 675 | 982 | 1.366 | 1.815 | 1.734 |
| Tax | 43 | -40 | 2 | -175 | 30 |
| Net profit | 632 | 1.022 | 1.364 | 1.990 | 1.704 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.481 | 13.951 | 16.271 | 17.640 | 15.096 |
| Equity | 4.706 | 5.621 | 6.867 | 8.735 | 10.304 |
| Long-term debt | 2.177 | 2.060 | 1.942 | 1.824 | 1.744 |
| Short-term debt | 4.598 | 6.270 | 7.461 | 7.081 | 3.014 |
| Total debt | 6.775 | 8.330 | 9.402 | 8.905 | 4.758 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|