| Revenue | DKK -36K | +125% |
| EBITDA | DKK -36K | -125% |
| Net profit | DKK -1,2M | -2679% |
| Total assets | DKK 2,7M | -30% |
| Equity | DKK 2,7M | -30% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -40 | -9 | -16 | -16 | -36 |
| Staff expenses | -700 | -0 | -0 | -0 | -0 |
| EBITDA | -740 | -9 | -16 | -16 | -36 |
| Depreciation & amort. | -6 | -5 | -0 | -0 | -0 |
| EBIT | -746 | -14 | -16 | -16 | -36 |
| Net financials | 748 | 92 | 108 | 22 | -1.164 |
| Profit before tax | 2 | 78 | 92 | 6 | -1.200 |
| Tax | 48 | 171 | 20 | 47 | -47 |
| Net profit | -46 | -93 | 72 | -41 | -1.153 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.972 | 3.984 | 4.060 | 3.909 | 2.725 |
| Equity | 3.911 | 3.817 | 3.890 | 3.848 | 2.695 |
| Long-term debt | 0 | 156 | 20 | 0 | 0 |
| Short-term debt | 61 | 10 | 151 | 14 | 30 |
| Total debt | 61 | 166 | 171 | 14 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SK Management | Management | 2020 – 2020 |
LL Unofficial title | Unofficial title | 2021 – 2022 |
MH Management | Management | 2020 – 2021 |
PA Management | Management | 2011 – 2011 |
HH Management | Management | 2015 – 2020 |
DH Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stuart Kevin Min | Management | 0 companies |
| Lise Lotte Hjerrild | Unofficial title | 0 companies |
| Matthew Hirshfield | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Henrik Beck | Management | 0 companies |
| David Heilmann | Management | 0 companies |
| Niels Reiff Koggersbøl | Chairman | 0 companies |
| Thomas David Holm Møller | Chairman | 0 companies |