| Revenue | DKK -9K | -11% |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK -48K | -208% |
| Total assets | DKK 94K | -27% |
| Equity | DKK -16K | -149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -3 | -3 | -6 | -7 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -6 | -6 | -6 | -5 | -8 | -3 | -3 | -6 | -7 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -6 | -6 | -6 | -5 | -8 | -3 | -3 | -6 | -7 | -8 | -10 | -9 |
| Net financials | 92 | -14 | 254 | -238 | 60 | -28 | -73 | -78 | 1 | 1 | 1 | 0 | 54 | -36 |
| Profit before tax | 88 | -22 | 249 | -244 | 53 | -32 | -81 | -81 | -3 | -5 | -7 | -7 | 44 | -48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | -22 | 249 | -244 | 53 | -32 | -81 | -81 | -3 | -5 | -7 | -7 | 44 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 158 | 412 | 174 | 234 | 206 | 135 | 60 | 62 | 66 | 69 | 72 | 130 | 94 |
| Equity | — | 146 | 395 | 151 | 204 | 172 | 91 | 10 | 7 | 2 | -5 | -12 | 32 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 17 | 23 | 29 | 34 | 44 | 50 | 55 | 64 | 74 | 84 | 98 | 110 |
| Total debt | 0 | 12 | 17 | 23 | 29 | 34 | 44 | 50 | 55 | 64 | 74 | 84 | 98 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|