| Revenue | DKK 4,2M | -59% |
| EBITDA | DKK -12,7M | -623% |
| Net profit | DKK -12,3M | -765004% |
| Total assets | DKK 21,8M | +13% |
| Equity | DKK -2,1M | -121% |
| Employees | 39 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11.307 | 11.538 | 13.349 | 10.343 | 4.212 |
| Staff expenses | -4.134 | -5.549 | -8.032 | -7.914 | -16.911 |
| EBITDA | 7.173 | 5.989 | 5.317 | 2.429 | -12.699 |
| Depreciation & amort. | -1.514 | -1.568 | -2.107 | -2.279 | -2.279 |
| EBIT | 5.659 | 4.421 | 3.210 | 150 | -14.978 |
| Net financials | -474 | -76 | -32 | -122 | -405 |
| Profit before tax | 5.185 | 4.345 | 3.178 | 28 | -15.383 |
| Tax | 1.138 | 985 | 719 | 26 | -3.106 |
| Net profit | 4.048 | 3.360 | 2.459 | 2 | -12.277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 15.141 | 14.748 | 22.544 | 19.231 | 21.758 |
| Equity | 5.956 | 9.316 | 11.775 | 10.130 | -2.147 |
| Long-term debt | 4.489 | 366 | 0 | 0 | 7.609 |
| Short-term debt | 3.996 | 4.070 | 9.493 | 7.798 | 16.295 |
| Total debt | 8.485 | 4.436 | 9.493 | 7.798 | 23.904 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CH Management | Management | 2021 – 2021 |
CJ Management | Management | 2021 – 2022 |
JK Management | Management | 2015 – 2019 |
CA Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
RK Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
SS Management | Management | 2021 – 2021 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
PB Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Høyer | Management | 0 companies |
| Claus Juel | Management | 0 companies |
| Joseph Kristiansen | Management | 0 companies |
| Carl Anker Christensen | Chief Executive Officer | 0 companies |
| Ruth Kristiansen | Chief Executive Officer | 0 companies |
| Sarah Sonne Person | Management | 0 companies |
| Peter Miro Hauge Jensen | Chief Executive Officer | 0 companies |
| Peter Bøgil Jensen | Chief Executive Officer | 0 companies |