| Revenue | DKK -9K | -7% |
| EBITDA | DKK -9K | +7% |
| Net profit | DKK -77K | -119% |
| Total assets | DKK 721K | -8% |
| Equity | DKK 32K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -6 | -3 | -3 | -6 | -8 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -6 | -6 | -6 | -5 | -6 | -3 | -3 | -6 | -8 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -6 | -6 | -6 | -5 | -6 | -3 | -3 | -6 | -8 | -7 | -9 | -9 |
| Net financials | 183 | -27 | 508 | -476 | 118 | -58 | -145 | -426 | 5 | 6 | 150 | -170 | 411 | -75 |
| Profit before tax | 179 | -35 | 502 | -482 | 112 | -63 | -152 | -429 | 2 | -1 | 142 | -177 | 401 | -81 |
| Tax | -2 | -3 | -2 | -2 | -3 | -2 | -3 | -2 | -2 | -1 | -4 | -0 | -4 | -4 |
| Net profit | 181 | -32 | 504 | -480 | 115 | -60 | -149 | -427 | 4 | 0 | 146 | -177 | 405 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 766 | 1.280 | 815 | 932 | 883 | 747 | 328 | 343 | 356 | 518 | 357 | 780 | 721 |
| Equity | — | 229 | 733 | 253 | 367 | 307 | 158 | -270 | -265 | -265 | -119 | -296 | 109 | 32 |
| Long-term debt | 0 | 439 | 439 | 439 | 0 | 439 | 439 | 439 | 439 | 439 | 439 | 439 | 439 | 439 |
| Short-term debt | 0 | 98 | 108 | 124 | 126 | 137 | 150 | 159 | 169 | 182 | 198 | 214 | 232 | 250 |
| Total debt | 0 | 537 | 547 | 563 | 565 | 576 | 589 | 598 | 608 | 621 | 637 | 653 | 671 | 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
JJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JERI HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
MBEK HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bek | Management | 0 companies |
| Jesper Jacobi Risløv | Management | 0 companies |