| Revenue | DKK 13,8M | -6% |
| EBITDA | DKK 500K | -12% |
| Net profit | DKK 323K | -33% |
| Total assets | DKK 2,7M | -21% |
| Equity | DKK 403K | -28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -1 | 654 | 2.132 | 1.850 | 6.414 | 10.551 | 14.785 | 13.828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -623 | -1.980 | -1.739 | -6.113 | -10.170 | -14.217 | -13.327 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | -1 | 31 | 152 | 112 | 301 | 381 | 568 | 500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -33 | -40 | -37 |
| EBIT | 0 | 0 | 0 | 0 | -1 | -1 | 31 | 152 | 112 | 288 | 348 | 528 | 463 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -8 | -50 | 10 | 39 | 21 | 94 | -47 |
| Profit before tax | 0 | 0 | 0 | 0 | -1 | -1 | 23 | 102 | 121 | 328 | 369 | 622 | 416 |
| Tax | 0 | 0 | 0 | -0 | -0 | -0 | 5 | 23 | 27 | 74 | 84 | 139 | 94 |
| Net profit | 0 | 0 | 0 | 0 | -1 | -1 | 18 | 79 | 94 | 254 | 285 | 483 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 86 | 86 | 86 | 85 | 84 | 778 | 504 | 1.197 | 3.323 | 3.229 | 3.478 | 2.740 |
| Equity | 80 | 80 | 80 | 80 | 80 | 79 | 97 | 176 | 174 | 334 | 365 | 563 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 154 | 154 | 154 | 154 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 681 | 275 | 869 | 2.836 | 2.710 | 2.761 | 2.337 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 681 | 328 | 1.023 | 2.990 | 2.864 | 2.916 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
JC Management | Management | 2012 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TO Management | Management | 2016 | — | — |
PM Founder | Founder | 2011 | — | — |
MG Management | Management | 2019 | — | — |
LP Management | Management | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
PETERSEN VENTURES ApS | Company | 15.0% | 15.0% | 2012 |
BLOCH VENTURES ApS | Company | 15.0% | 15.0% | 2012 |
Relations - Be and become ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bloch | Management | 0 companies |
| Jens Christian Askjær Petersen | Management | 0 companies |
| Anri Mois Levi | Chief Executive Officer | 0 companies |
| Ivan Georgiev | Chief Executive Officer | 0 companies |
| Thomas Oliver Mullan | Management | 0 companies |
| Peter Minor Hvarness | Founder | 0 companies |
| Milen Glushkov | Management | 0 companies |
| Liselotte Poulsen | Management | 0 companies |
| Angel Borisov Vuldzhev | Chief Executive Officer | 0 companies |