| Revenue | DKK 5,4M | -43% |
| EBITDA | DKK 1,6M | -41% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 23,4M | +4% |
| Equity | DKK 8,7M | +16% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.757 | 3.761 | 11.596 | 9.367 | 5.366 |
| Staff expenses | -12.523 | -12.418 | -13.443 | -13.374 | -8.671 |
| EBITDA | 838 | -1.197 | 5.796 | 2.695 | 1.600 |
| Depreciation & amort. | -429 | -467 | -535 | -0 | -0 |
| EBIT | 409 | -1.664 | 5.261 | 2.695 | 1.600 |
| Net financials | -183 | -127 | -45 | -228 | -53 |
| Profit before tax | 226 | -1.791 | 5.216 | 2.467 | 1.548 |
| Tax | 70 | -480 | 1.131 | 544 | 341 |
| Net profit | 156 | -1.311 | 4.085 | 1.923 | 1.206 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Total assets | 17.834 | 18.650 | 23.997 | 22.574 | 23.406 |
| Equity | 6.282 | 4.471 | 8.556 | 7.479 | 8.685 |
| Long-term debt | 2.477 | 4.818 | 4.499 | -691 | 0 |
| Short-term debt | 7.521 | 8.948 | 9.449 | 14.225 | 14.361 |
| Total debt | 9.998 | 13.766 | 13.948 | 14.225 | 14.361 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CL Management | Management | 1971 – 2017 |
SV Management | Management | 1971 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1971 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Larsen | Management | 0 companies |
| Svend Visbech Madsen | Management | 0 companies |
| Jens Felthaus | Board of Directors | 0 companies |
| Steffen Hansen | Board of Directors | 0 companies |
| John Mathson Hansen | Chairman | 0 companies |
| Ulla Bendix Madsen | Board of Directors | 0 companies |
| Mogens Skjøde Knudsen | Board of Directors | 0 companies |
| Henrik Nordland | Board of Directors | 0 companies |