| Revenue | DKK 2,9M | +4% |
| EBITDA | DKK 669K | +19% |
| Net profit | DKK 528K | +20% |
| Total assets | DKK 6,1M | +13% |
| Equity | DKK 5,2M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.244 | 2.403 | 1.962 | 2.407 | 2.384 | 2.552 | 2.770 | 2.874 |
| Staff expenses | -3.212 | -2.692 | -2.117 | -2.022 | -2.090 | -2.139 | -2.206 | -2.204 |
| EBITDA | 32 | -290 | -156 | 385 | 294 | 413 | 562 | 669 |
| Depreciation & amort. | 47 | -55 | -54 | -69 | -95 | -111 | -91 | -88 |
| EBIT | -15 | -345 | -210 | 316 | 198 | 302 | 472 | 581 |
| Net financials | 162 | 165 | 151 | 143 | 135 | 143 | 96 | 98 |
| Profit before tax | 147 | -180 | -59 | 459 | 334 | 445 | 567 | 678 |
| Tax | 37 | -45 | -10 | 105 | 73 | 138 | 126 | 151 |
| Net profit | 111 | -135 | -49 | 354 | 260 | 307 | 441 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.295 | 4.063 | 3.942 | 4.425 | 4.710 | 5.036 | 5.375 | 6.061 |
| Equity | 3.637 | 3.502 | 3.453 | 3.807 | 4.067 | 4.374 | 4.713 | 5.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 561 | 489 | 615 | 643 | 626 | 656 | 816 |
| Total debt | 641 | 561 | 489 | 615 | 643 | 626 | 656 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 | |
CHOKODAN STRUER ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Allan Larsen | Management | 0 companies |
| Elin Düring Larsen | Board of Directors | 0 companies |