| Revenue | DKK 868K | +58% |
| EBITDA | DKK 1,3M | +136% |
| Net profit | DKK 950K | +158% |
| Total assets | DKK 22,3M | +4% |
| Equity | DKK 10M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 765 | 350 | 539 | 667 | 836 | 773 | 799 | 700 | 668 | 840 | 991 | 839 | 548 | 868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | 765 | 350 | 1.721 | 667 | 836 | 773 | 799 | 700 | 667 | 1.266 | 491 | 21 | 549 | 1.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 765 | 350 | 1.721 | 667 | 836 | 773 | 799 | 700 | 667 | 1.266 | 491 | 21 | 549 | 1.297 |
| Net financials | -74 | -168 | -66 | -93 | -92 | -96 | -150 | -124 | -135 | -106 | -93 | -46 | 13 | -77 | -80 |
| Profit before tax | 2.902 | 899 | 738 | 1.628 | 1.244 | 1.082 | 1.196 | 704 | 649 | 561 | 1.173 | 445 | 34 | 472 | 1.218 |
| Tax | 726 | 123 | 148 | 378 | 279 | 238 | 263 | 155 | 143 | 123 | 258 | 98 | 8 | 104 | 268 |
| Net profit | 2.176 | 776 | 591 | 1.249 | 965 | 844 | 933 | 549 | 506 | 438 | 915 | 347 | 27 | 368 | 950 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.643 | 13.375 | 12.302 | 14.385 | 14.914 | 15.646 | 16.869 | 18.236 | 18.796 | 18.552 | 18.188 | 18.348 | 21.017 | 21.387 | 22.253 |
| Equity | 2.256 | 3.032 | 3.223 | 4.472 | 4.123 | 4.967 | 5.899 | 6.448 | 6.955 | 7.392 | 8.308 | 8.655 | 8.681 | 9.049 | 9.999 |
| Long-term debt | 8.021 | 7.997 | 7.964 | 8.261 | 8.152 | 7.838 | 7.893 | 7.764 | 7.634 | 7.502 | 7.370 | 7.237 | 9.960 | 9.750 | 9.514 |
| Short-term debt | 8.645 | 1.593 | 255 | 426 | 1.212 | 1.279 | 1.331 | 2.216 | 2.325 | 1.715 | 414 | 409 | 380 | 525 | 516 |
| Total debt | 16.666 | 9.589 | 8.219 | 8.687 | 9.363 | 9.117 | 9.224 | 9.980 | 9.959 | 9.217 | 7.784 | 7.646 | 10.340 | 10.275 | 10.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
ER Management | Management | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2015 |
SPRING ESTATE AMAGERKILD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Erik Metellus | Management | 0 companies |