| Revenue | DKK 1,1M | +120% |
| EBITDA | DKK 436K | +22% |
| Net profit | DKK 300K | +30% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 1,3M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.336 | 1.596 | 907 | 498 | 1.096 |
| Staff expenses | -894 | -1.467 | -912 | -141 | -660 |
| EBITDA | 442 | 129 | -5 | 357 | 436 |
| Depreciation & amort. | -36 | -34 | -25 | -25 | -25 |
| EBIT | 406 | 95 | -30 | 332 | 411 |
| Net financials | -16 | -26 | -26 | -34 | -20 |
| Profit before tax | 389 | 68 | -56 | 297 | 391 |
| Tax | 88 | 20 | -10 | 67 | 92 |
| Net profit | 302 | 49 | -47 | 230 | 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.712 | 2.475 | 1.705 | 2.128 | 2.052 |
| Equity | 1.019 | 1.068 | 1.022 | 1.252 | 1.307 |
| Long-term debt | 41 | 72 | 95 | 160 | 78 |
| Short-term debt | 645 | 1.330 | 588 | 715 | 666 |
| Total debt | 686 | 1.402 | 683 | 875 | 744 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2025 |
PH Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Stig Clausen | Chief Executive Officer | 0 companies |
| Peter Haagen Jakobsen | Founder | 0 companies |
| Vikki Albrechtsen Clausen | Board of Directors | 0 companies |
| Linda Nielsen | Board of Directors | 0 companies |
| Peter Fischer Krogh | Board of Directors | 0 companies |
| Thomas Winkler Poulsen | Chairman | 0 companies |
| Katrine Winkler Poulsen | Board of Directors | 0 companies |