| Revenue | DKK 475K | -245% |
| EBITDA | DKK 199K | +110% |
| Net profit | DKK 44K | +103% |
| Total assets | DKK 11,6M | -15% |
| Equity | DKK 2,1M | +62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.321 | 6.788 | 12.061 | 20.412 | 24.871 | 19.715 | 25.570 | 25.118 | 60.220 | 19.902 | 62 | -327 | 475 |
| Staff expenses | -967 | -391 | -135 | -67 | -63 | -119 | -2.243 | -5.927 | -4.655 | -2.644 | -2.872 | -1.660 | -276 |
| EBITDA | 12.354 | 6.396 | 11.926 | 20.345 | 24.808 | 19.596 | 23.327 | 19.191 | 55.565 | 17.258 | -2.810 | -1.987 | 199 |
| Depreciation & amort. | -3.668 | -3.970 | -4.506 | -4.805 | -5.856 | -5.648 | -6.269 | -7.921 | -2.572 | -0 | -0 | -0 | -0 |
| EBIT | 8.686 | 2.426 | 7.420 | 15.539 | 18.952 | 13.948 | 17.058 | 11.270 | 52.993 | 17.258 | -2.810 | -1.987 | 199 |
| Net financials | -1.358 | -1.652 | -1.294 | -845 | -54 | -135 | -36 | -361 | -3.561 | -6.502 | -17 | 15 | -99 |
| Profit before tax | 7.327 | 775 | 6.125 | 14.694 | 18.898 | 13.812 | 17.022 | 10.909 | 49.432 | 10.756 | -2.827 | -1.972 | 100 |
| Tax | 2.397 | -183 | 1.650 | 3.499 | 3.981 | 3.048 | 3.760 | 2.516 | 15.202 | 2.396 | -621 | -431 | 56 |
| Net profit | 4.931 | 958 | 4.475 | 11.195 | 14.917 | 10.764 | 13.262 | 8.393 | 34.230 | 8.361 | -2.206 | -1.541 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.423 | 66.184 | 66.558 | 51.461 | 70.704 | 66.049 | 73.253 | 101.129 | 24.702 | 23.134 | 11.403 | 13.646 | 11.552 |
| Equity | 5.431 | 6.389 | 10.864 | 22.059 | 36.976 | 41.741 | 40.002 | 50.359 | 2.326 | 10.687 | 1.481 | 1.314 | 2.133 |
| Long-term debt | 18.356 | 14.574 | 11.185 | 7.829 | 4.393 | 880 | 0 | 15.612 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.695 | 44.474 | 43.602 | 20.639 | 27.430 | 22.860 | 33.250 | 35.157 | 22.376 | 12.448 | 9.923 | 12.332 | 9.419 |
| Total debt | 61.052 | 59.049 | 54.787 | 28.469 | 31.822 | 23.740 | 33.250 | 50.769 | 22.376 | 12.448 | 9.923 | 12.332 | 9.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Another Holding Company ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 90.0% | 90.0% | 2011 | |
Lind Family Invest II ApS | Company | 90.0% | 90.0% | 2019 |
LIND INVEST ApS | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sø Bendixen | Chief Executive Officer | 0 companies |
| Jeppe Bülow Højgaard | Board of Directors | 0 companies |
| Carl Martin Hagert | Board of Directors | 0 companies |
| Søren Lykke-Andersen | Board of Directors | 0 companies |
| Miguel Marroquin Segundo | Board of Directors | 0 companies |
| Dirk Erich Mausbeck | Board of Directors | 0 companies |
| Morten Holst Aaen | Chairman | 0 companies |
| Helle Østegaard Kristiansen | Board of Directors | 0 companies |
| Dirk Erich Mausbeck | Board of Directors | 0 companies |
| Torben Nordal Clausen | Chairman | 0 companies |
| Jonas Højhus Jeppesen | Board of Directors | 0 companies |
| Kim Frode Bendixen | Board of Directors | 0 companies |