| Revenue | DKK -1,3M | +24% |
| EBITDA | DKK -1,3M | -24% |
| Net profit | DKK 1,8M | -94% |
| Total assets | DKK 393,9M | +0% |
| Equity | DKK 88,4M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -676 | -735 | -887 | -1.038 | -1.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -676 | -735 | -887 | -1.038 | -1.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -676 | -735 | -887 | -1.038 | -1.289 |
| Net financials | 39.929 | -40.202 | 25.952 | 36.706 | 5.291 |
| Profit before tax | 39.254 | -40.938 | 25.065 | 35.667 | 4.002 |
| Tax | 8.641 | -9.005 | 5.534 | 7.874 | 2.201 |
| Net profit | 30.613 | -31.933 | 19.531 | 27.794 | 1.800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 288.151 | 299.593 | 357.780 | 392.381 | 393.925 |
| Equity | 278.689 | 46.757 | 66.287 | 91.581 | 88.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.462 | 252.837 | 291.492 | 300.801 | 305.544 |
| Total debt | 9.462 | 252.837 | 291.492 | 300.801 | 305.544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Founder | Founder | 2011 |
MJ Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2011 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Emborg | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |
| Jacob Kofoed-Emborg | Chairman | 0 companies |
| Christian Emborg | Board of Directors | 0 companies |
| Oscar Jimenez Kofoed-Emborg | Board of Directors | 0 companies |