| Revenue | DKK 2M | -25% |
| EBITDA | DKK 6,9M | +155% |
| Net profit | DKK 4,4M | +467% |
| Total assets | DKK 44,1M | +16% |
| Equity | DKK 9,8M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 516 | 750 | 1.048 | 1.055 | 1.126 | 1.053 | 1.272 | 1.282 | 1.362 | 1.333 | 1.570 | 2.707 | 2.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.091 | 1.063 | 1.633 | 1.048 | 1.055 | 1.126 | 1.053 | 1.272 | 1.282 | 1.362 | 1.333 | 1.570 | 2.707 | 6.913 |
| Depreciation & amort. | -0 | -0 | -0 | 115 | -188 | -204 | -115 | -193 | -153 | -163 | -179 | -346 | -444 | -163 |
| EBIT | 2.091 | 1.063 | 1.633 | 934 | 867 | 921 | 938 | 1.079 | 1.130 | 1.199 | 1.154 | 1.223 | 2.263 | 6.750 |
| Net financials | -237 | -212 | -326 | -406 | -449 | -493 | -453 | -514 | -621 | -735 | -1.008 | -1.401 | -1.265 | -1.088 |
| Profit before tax | 1.854 | 851 | 1.307 | 527 | 418 | 429 | 485 | 565 | 508 | 464 | 145 | -178 | 998 | 5.662 |
| Tax | 465 | 127 | 299 | 152 | 91 | 93 | 107 | 124 | 111 | 103 | 32 | -39 | 220 | 1.251 |
| Net profit | 1.389 | 724 | 1.009 | 376 | 327 | 335 | 378 | 441 | 397 | 361 | 114 | -139 | 778 | 4.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 6.754 | 9.704 | 12.804 | 13.652 | 14.442 | 17.482 | 21.537 | 23.496 | 26.899 | 31.919 | 35.146 | 37.951 | 44.054 |
| Equity | 1.469 | 2.097 | 3.009 | 3.094 | 3.373 | 3.531 | 3.860 | 4.430 | 4.779 | 5.093 | 5.159 | 4.972 | 5.702 | 9.838 |
| Long-term debt | 2.335 | 3.684 | 4.579 | 7.094 | 6.448 | 7.877 | 8.856 | 10.017 | 11.776 | 18.503 | 23.796 | 26.600 | 27.728 | 29.258 |
| Short-term debt | 369 | 465 | 1.371 | 1.889 | 2.930 | 1.998 | 3.666 | 5.869 | 5.606 | 1.897 | 1.541 | 1.993 | 2.795 | 2.004 |
| Total debt | 2.704 | 4.148 | 5.950 | 8.982 | 9.379 | 9.875 | 12.522 | 15.885 | 17.382 | 20.400 | 25.336 | 28.593 | 30.523 | 31.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TL Holding Gørding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Blach Hansen | Management | 0 companies |