| Revenue | DKK -88K | -20% |
| EBITDA | DKK -88K | +20% |
| Net profit | DKK 61,1M | +80% |
| Total assets | DKK 248,6M | +34% |
| Equity | DKK 240,1M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.745 | 2.875 | 2.135 | 400 | 0 | -28 | — | -28 | -63 | -110 | -110 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 5 | 2.660 | 2.163 | 1.817 | -233 | -36 | -28 | -46 | -28 | -63 | -110 | -110 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 5 | 2.660 | 2.163 | 1.817 | -233 | -36 | -28 | -46 | -28 | -63 | -110 | -110 | -88 |
| Net financials | -89 | -295 | 621 | 1.041 | -207 | 1.947 | 13.361 | 18.463 | 1.203 | 18.292 | 42.954 | 17.366 | 34.172 | 61.232 |
| Profit before tax | -38 | -230 | 1.999 | 1.949 | 1.610 | 1.714 | 13.325 | 18.435 | 1.156 | 18.264 | 42.891 | 17.256 | 34.062 | 61.144 |
| Tax | -214 | 162 | 302 | 322 | 630 | 82 | 53 | -899 | 92 | 341 | 161 | 183 | 149 | 28 |
| Net profit | 175 | -392 | 1.697 | 1.627 | 980 | 1.632 | 13.272 | 19.334 | 1.065 | 17.923 | 42.730 | 17.073 | 33.913 | 61.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 6.387 | 7.403 | 10.185 | 10.489 | 39.702 | 53.479 | 74.405 | 71.737 | 96.233 | 133.022 | 150.329 | 185.441 | 248.627 |
| Equity | 255 | -136 | 1.561 | 3.188 | 4.168 | 35.550 | 48.822 | 68.155 | 69.109 | 86.920 | 129.535 | 146.491 | 180.282 | 240.125 |
| Long-term debt | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 0 | 0 | 3.238 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.496 | 6.523 | 5.134 | 6.997 | 6.321 | 4.152 | 4.657 | 6.250 | 2.628 | 6.076 | 3.486 | 3.838 | 5.159 | 8.502 |
| Total debt | 2.496 | 6.523 | 5.842 | 6.997 | 6.321 | 4.152 | 4.657 | 6.250 | 2.628 | 9.313 | 3.486 | 3.838 | 5.159 | 8.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2011 | — | — |
EG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Holmgaard | Founder | 0 companies |
| Esper Goul Jensen | Management | 0 companies |