| Revenue | DKK 918K | -5% |
| EBITDA | DKK 604K | -20% |
| Net profit | DKK 329K | -19% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 1,1M | +42% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 920 | 620 | 462 | 968 | 918 |
| Staff expenses | -74 | -54 | -185 | -210 | -314 |
| EBITDA | 846 | 566 | 276 | 758 | 604 |
| Depreciation & amort. | -43 | -78 | -119 | -120 | -81 |
| EBIT | 804 | 489 | 157 | 638 | 523 |
| Net financials | -41 | -59 | -105 | -111 | -97 |
| Profit before tax | 763 | 430 | 51 | 526 | 426 |
| Tax | 169 | 94 | 13 | 119 | 97 |
| Net profit | 594 | 336 | 38 | 407 | 329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.144 | 2.101 | 2.378 | 3.302 | 3.054 |
| Equity | 7 | 343 | 382 | 789 | 1.118 |
| Long-term debt | 710 | 538 | 561 | 512 | 408 |
| Short-term debt | 1.400 | 1.183 | 1.390 | 1.932 | 1.517 |
| Total debt | 2.110 | 1.722 | 1.951 | 2.443 | 1.925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Waaben Andkjær | Management | 0 companies |
| Pernille Wiis Weiss-Ehler | Board of Directors | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Steen Rath | Chairman | 0 companies |
| Karen Frederiksen | Board of Directors | 0 companies |