| Revenue | DKK 8,3M | +18% |
| EBITDA | DKK 2,2M | +93% |
| Net profit | DKK 170K | +108% |
| Total assets | DKK 11,4M | +37% |
| Equity | DKK 3,3M | +5% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.496 | 6.313 | 6.827 | 7.046 | 8.305 |
| Staff expenses | -5.381 | -5.318 | -5.867 | -5.930 | -6.151 |
| EBITDA | 1.115 | 995 | 960 | 1.117 | 2.154 |
| Depreciation & amort. | -435 | -410 | -475 | -657 | -1.652 |
| EBIT | 681 | 584 | 485 | 460 | 502 |
| Net financials | -311 | -306 | -312 | -354 | -354 |
| Profit before tax | 370 | 278 | 173 | 106 | 148 |
| Tax | 83 | 61 | 43 | 24 | -21 |
| Net profit | 287 | 217 | 131 | 82 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.229 | 10.743 | 8.635 | 8.296 | 11.380 |
| Equity | 2.710 | 2.939 | 3.057 | 3.139 | 3.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.519 | 7.804 | 5.578 | 5.157 | 8.071 |
| Total debt | 5.519 | 7.804 | 5.578 | 5.157 | 8.071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2012 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2020 – 2023 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Deputy Chairman | 2012 – 2015 | |
| Chairman | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Scharff | Management | 0 companies |
| Henrik Steen Marke | Board of Directors | 0 companies |
| Pia Huusfelt | Board of Directors | 0 companies |
| Torben Schmidt Ommen | Deputy Chairman | 0 companies |
| Carsten Frouvne Knudsen | Board of Directors | 0 companies |
| Mette Valentin Kalmberg | Chairman | 0 companies |
| Karin Lund-Frank | Chairman | 0 companies |
| Michael Kjeldsen | Board of Directors | 0 companies |
| Simon Svane Lundorf | Board of Directors | 0 companies |
| Magnus Hilarius Ohlin Jepsen | Board of Directors | 0 companies |
| Simon Grønnegaard | Board of Directors | 0 companies |
| Michael Torben Pedersen | Chairman | 0 companies |
| Ulla Rixen | Board of Directors | 0 companies |
| Søren Weibøl Bertelsen | Board of Directors | 0 companies |
| Kim Louise Lundbeck Ettrup | Deputy Chairman | 0 companies |
| Lasse Mejling Andersen | Board of Directors | 0 companies |
| Finn Lodsgaard | Board of Directors | 0 companies |
| Mathias Nørgaard-Andersen | Board of Directors | 0 companies |
| Stefan Rethmeier | Deputy Chairman | 0 companies |
| Trine Pernille Thougaard | Chairman | 0 companies |