| Revenue | DKK -143K | -24% |
| EBITDA | DKK -143K | +24% |
| Net profit | DKK -12,5M | -89% |
| Total assets | DKK 218,7M | -1% |
| Equity | DKK 117,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -133 | -90 | -249 | 112 | -69 | -141 | -150 | -217 | -324 | -187 | -143 |
| Staff expenses | -0 | -0 | -931 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40.852 | 7.936 | -1.064 | -90 | 3.775 | 112 | -30.333 | 20.072 | -9.465 | -2.347 | -324 | -187 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40.852 | 7.936 | -1.064 | -90 | 3.775 | 112 | -30.333 | 20.072 | -9.465 | -2.347 | -324 | -187 | -143 |
| Net financials | 29.794 | 14.455 | 6.249 | 32.624 | 9.502 | 28.968 | 27.369 | -6.954 | -3.374 | 21.582 | 22.054 | -6.277 | -12.372 |
| Profit before tax | 29.386 | 14.340 | 5.185 | 32.534 | 13.278 | 29.080 | -2.964 | 13.118 | -12.838 | 19.235 | 21.730 | -6.464 | -12.515 |
| Tax | -2.967 | -563 | -194 | 2.724 | -341 | 3.883 | -0 | -0 | -94 | -547 | -1.425 | 123 | -48 |
| Net profit | 32.353 | 14.902 | 5.379 | 29.809 | 13.619 | 25.197 | -2.964 | 13.118 | -12.745 | 19.782 | 23.155 | -6.587 | -12.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.197 | 101.089 | 114.198 | 160.082 | 160.437 | 183.647 | 208.335 | 237.485 | 229.014 | 216.529 | 218.307 | 220.889 | 218.709 |
| Equity | 62.433 | 77.335 | 78.551 | 104.760 | 117.668 | 140.610 | 134.497 | 145.900 | 136.155 | 153.820 | 147.247 | 133.288 | 117.690 |
| Long-term debt | 166.661 | 7.910 | 20.103 | 38.219 | 17.600 | 9.410 | 8.714 | 15.944 | 7.292 | 6.538 | 5.787 | 5.048 | 12.506 |
| Short-term debt | 16.104 | 15.844 | 15.544 | 17.103 | 25.170 | 33.628 | 65.124 | 75.642 | 85.567 | 56.171 | 65.273 | 82.552 | 88.514 |
| Total debt | 182.765 | 23.754 | 35.647 | 55.321 | 42.770 | 43.037 | 73.838 | 91.585 | 92.859 | 62.709 | 71.060 | 87.601 | 101.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN´S TREE ApS | Company | 33.3% | 33.3% | 2019 |
DANIEL OCEAN ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 5.0% | 5.0% | 2025 | |
BARK HOLDING A/S | Company | 5.0% | 0.0% | 2023 |
Mathias Mikkel Johansen APS | Company | 5.0% | 5.0% | 2023 |
OCEAN PRAWNS A/S | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Søby Hansen | Founder | 0 companies |
| Johnny Poulsen | Deputy Chairman | 0 companies |
| Niels-Ole Hald | Deputy Chairman | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |