| Revenue | DKK 3,7M | -29% |
| EBITDA | DKK -952K | -569% |
| Net profit | DKK -711K | -758% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 25K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.318 | 5.228 | 6.355 | 5.028 | 6.480 | 5.469 | 6.144 | 5.673 | 5.138 | 3.667 |
| Staff expenses | -2.120 | -5.281 | -5.812 | -5.499 | -5.680 | -4.375 | -5.445 | -5.397 | -4.882 | -4.618 |
| EBITDA | 198 | -122 | 543 | -548 | 659 | 1.057 | 575 | 269 | 203 | -952 |
| Depreciation & amort. | 30 | 91 | -173 | -195 | -199 | -163 | -49 | -49 | -20 | -0 |
| EBIT | 168 | -214 | 370 | -742 | 460 | 894 | 526 | 220 | 182 | -952 |
| Net financials | -6 | -44 | -39 | -163 | -168 | -90 | -20 | -53 | -14 | -14 |
| Profit before tax | 162 | -257 | 331 | -818 | 297 | 804 | 505 | 166 | 168 | -965 |
| Tax | 54 | -40 | 98 | 44 | 3 | 194 | 129 | 66 | 61 | -255 |
| Net profit | 108 | -217 | 233 | -862 | 294 | 610 | 377 | 100 | 108 | -711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 1.360 | 6.330 | 2.961 | 14.123 | 3.091 | 2.838 | 4.345 | 3.351 | 3.242 |
| Equity | 92 | -126 | 107 | -755 | -460 | 150 | 527 | 628 | 736 | 25 |
| Long-term debt | 0 | 277 | 346 | 285 | 224 | 155 | 113 | 0 | 0 | 830 |
| Short-term debt | 791 | 1.209 | 5.832 | 3.431 | 14.360 | 2.785 | 2.198 | 3.718 | 2.615 | 2.387 |
| Total debt | 791 | 1.486 | 6.179 | 3.716 | 14.584 | 2.940 | 2.311 | 3.718 | 2.615 | 3.217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
JODAN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Bjerg Rasmussen Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|