| Revenue | DKK 147K | -20% |
| EBITDA | DKK 147K | -20% |
| Net profit | DKK 459K | +102% |
| Total assets | DKK 6,9M | +3% |
| Equity | DKK 3,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 157 | -5 | -10 | -5 | -5 | -6 | 79 | 125 | 36 | 193 | 38 | 184 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 157 | -5 | -10 | -5 | -5 | -6 | 79 | 125 | 36 | 193 | 38 | 184 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -15 | -21 | -21 | -21 | -20 |
| EBIT | 508 | 157 | -5 | -10 | -5 | -5 | -6 | 67 | 112 | 20 | 172 | 17 | 163 | 128 |
| Net financials | 515 | 160 | 1.029 | 261 | 1.045 | 204 | 566 | 679 | 695 | 32 | 828 | -1.741 | 83 | 339 |
| Profit before tax | 508 | 157 | 1.024 | 251 | 1.040 | 199 | 560 | 746 | 807 | 53 | 1.000 | -1.724 | 247 | 467 |
| Tax | -1 | -1 | 4 | 7 | 1 | 7 | 2 | -2 | -54 | 1 | 24 | -20 | 19 | 7 |
| Net profit | 509 | 158 | 1.020 | 244 | 1.039 | 192 | 559 | 747 | 861 | 51 | 976 | -1.704 | 228 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 882 | 1.780 | 1.597 | 2.722 | 2.524 | 3.070 | 6.978 | 7.198 | 6.831 | 8.051 | 6.907 | 6.669 | 6.897 |
| Equity | 819 | 879 | 1.750 | 1.574 | 2.463 | 2.505 | 2.960 | 3.602 | 4.263 | 4.114 | 4.978 | 3.131 | 3.359 | 3.818 |
| Long-term debt | 0 | 0 | 3 | 4 | 235 | 2 | 66 | 0 | 208 | 83 | 296 | 1.929 | 1.763 | 1.727 |
| Short-term debt | 94 | 3 | 28 | 20 | 24 | 18 | 44 | 3.376 | 2.727 | 2.634 | 2.777 | 1.847 | 1.547 | 1.353 |
| Total debt | 94 | 3 | 31 | 24 | 259 | 20 | 110 | 3.376 | 2.935 | 2.717 | 3.073 | 3.776 | 3.310 | 3.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|