| Revenue | DKK -18K | -47% |
| EBITDA | DKK -18K | +47% |
| Net profit | DKK -1,8M | -316% |
| Total assets | DKK 1,7M | -47% |
| Equity | DKK -302K | -125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -12 | -12 | -10 | -12 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -33 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | -12 | -12 | -10 | -12 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -33 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -12 | -12 | -10 | -12 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -33 | -18 |
| Net financials | -543 | -388 | -1.713 | -215 | -722 | -1.226 | -1.258 | -1.251 | -1.913 | -1.819 | 62 | 2.696 | -393 | -1.755 |
| Profit before tax | -711 | -400 | -1.725 | -225 | -734 | -1.237 | -1.269 | -1.262 | -1.924 | -1.831 | 50 | 2.683 | -426 | -1.772 |
| Tax | -55 | -68 | -58 | -81 | -61 | -49 | -47 | -45 | -24 | -28 | -32 | 159 | -0 | -0 |
| Net profit | -656 | -332 | -1.668 | -144 | -673 | -1.189 | -1.222 | -1.218 | -1.900 | -1.803 | 83 | 2.524 | -426 | -1.772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.677 | 14.544 | 12.290 | 12.376 | 10.679 | 9.150 | 8.039 | 7.133 | 5.305 | 4.026 | 4.256 | 3.498 | 3.131 | 1.675 |
| Equity | 6.352 | 6.016 | 4.352 | 4.240 | 4.238 | 3.044 | 1.702 | 604 | -1.295 | -3.098 | -3.016 | 114 | 1.187 | -302 |
| Long-term debt | 6.667 | 6.145 | 7.050 | 5.950 | 4.700 | 4.360 | 3.270 | 798 | 793 | 2.448 | 4.041 | 0 | 0 | 0 |
| Short-term debt | 3.658 | 2.383 | 888 | 2.186 | 1.741 | 1.745 | 3.066 | 5.731 | 5.807 | 4.677 | 3.231 | 3.384 | 1.943 | 1.977 |
| Total debt | 10.325 | 8.528 | 7.938 | 8.136 | 6.441 | 6.105 | 6.336 | 6.529 | 6.600 | 7.125 | 7.272 | 3.384 | 1.943 | 1.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTS HOLDING ApS, NORS | Company | 25.0% | 25.0% | 2011 |
PP-FC HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2011 |
Stig Bundgaard 2 ApS | Company | 25.0% | 25.0% | 2024 |
DAM HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Thinggård Sørensen | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Liselotte Kirkelund Nielsen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Gunner Kjeldsen | Board of Directors | 0 companies |
| Henrik Dam Jespersen | Board of Directors | 0 companies |