| Revenue | DKK 82K | -36% |
| EBITDA | DKK 82K | -36% |
| Net profit | DKK 683K | -56% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,4M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -0 | 40 | 203 | 202 | 273 | 316 | 182 | 353 | 319 | 295 | 128 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -0 | 40 | 203 | 202 | 273 | 316 | 182 | 345 | 319 | 295 | 128 | 82 |
| Depreciation & amort. | -0 | -0 | -4 | -106 | -149 | -215 | -211 | -213 | -104 | -53 | -7 | -0 | -0 |
| EBIT | -7 | -0 | 36 | 96 | 52 | 58 | 106 | -31 | 241 | 266 | 288 | 128 | 82 |
| Net financials | 77 | 135 | 135 | 121 | 80 | -23 | -15 | -17 | 107 | 623 | 625 | 1.462 | 640 |
| Profit before tax | 70 | 135 | 170 | 217 | 132 | 35 | 90 | -48 | 348 | 889 | 913 | 1.591 | 722 |
| Tax | -7 | -3 | 6 | 17 | 8 | 8 | 20 | -9 | 51 | 56 | 60 | 28 | 39 |
| Net profit | 77 | 138 | 164 | 201 | 125 | 27 | 70 | -38 | 297 | 833 | 853 | 1.562 | 683 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.211 | 1.508 | 1.606 | 1.835 | 1.795 | 1.919 | 1.863 | 2.269 | 2.426 | 3.623 | 3.782 | 3.892 |
| Equity | 157 | 295 | 459 | 660 | 784 | 811 | 882 | 736 | 1.032 | 1.753 | 1.966 | 3.228 | 3.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 916 | 1.049 | 944 | 1.039 | 977 | 1.011 | 1.128 | 1.235 | 659 | 1.610 | 553 | 481 |
| Total debt | 943 | 916 | 1.049 | 944 | 1.039 | 977 | 1.011 | 1.128 | 1.235 | 659 | 1.610 | 553 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|