| Revenue | DKK -52K | -18% |
| EBITDA | DKK -52K | +18% |
| Net profit | DKK 18,3M | -11% |
| Total assets | DKK 331,5M | +5% |
| Equity | DKK 328,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.199 | 23.188 | 31.158 | 33.723 | 16.370 | 26.782 | 11.561 | 35.801 | 8.357 | 35.200 | -131 | -64 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.199 | 23.188 | 31.158 | 33.723 | 16.370 | -31 | -32 | -31 | -31 | -31 | -131 | -64 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.199 | 23.188 | 31.158 | 33.723 | 16.370 | -31 | -32 | -31 | -31 | -31 | -131 | -64 | -52 |
| Net financials | -5.424 | -5.242 | -5.532 | -5.779 | -4.912 | 21.614 | 9.186 | 35.708 | 8.237 | 35.230 | -24.393 | 20.510 | 18.200 |
| Profit before tax | 25.775 | 17.946 | 25.626 | 27.944 | 11.458 | 21.583 | 9.154 | 35.677 | 8.205 | 35.199 | -24.524 | 20.446 | 18.148 |
| Tax | -0 | -0 | -0 | -5.094 | -1.178 | -947 | -535 | -39 | -16 | -19 | -53 | -0 | -137 |
| Net profit | 25.775 | 17.946 | 25.626 | 33.039 | 12.635 | 22.530 | 9.689 | 35.716 | 8.222 | 35.217 | -24.471 | 20.446 | 18.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219.357 | 242.577 | 274.525 | 315.891 | 333.558 | 362.240 | 244.381 | 282.090 | 287.765 | 322.568 | 299.530 | 316.321 | 331.501 |
| Equity | 113.902 | 131.848 | 157.473 | 190.512 | 203.147 | 225.677 | 235.366 | 271.082 | 279.304 | 314.521 | 290.050 | 310.496 | 328.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.455 | 110.729 | 117.051 | 125.379 | 130.411 | 136.563 | 9.015 | 11.008 | 8.461 | 8.047 | 9.480 | 5.825 | 2.720 |
| Total debt | 105.455 | 110.729 | 117.051 | 125.379 | 130.411 | 136.563 | 9.015 | 11.008 | 8.461 | 8.047 | 9.480 | 5.825 | 2.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nissen Therkildsen | Management | 0 companies |